| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|
Income Statement | |||
| Total Revenue | 146.17M | 142.16M | 98.14M |
| Gross Profit | 146.17M | 11.68M | -42.62M |
| EBITDA | -518.47M | -132.49M | -257.97M |
| Net Income | -582.81M | -158.55M | -319.68M |
Balance Sheet | |||
| Total Assets | 1.81B | 1.59B | 1.21B |
| Cash, Cash Equivalents and Short-Term Investments | 807.12M | 42.85M | 391.47M |
| Total Debt | 654.03M | 1.19B | 733.83M |
| Total Liabilities | 1.27B | 1.85B | 1.32B |
| Stockholders Equity | 540.87M | -260.99M | -109.94M |
Cash Flow | |||
| Free Cash Flow | -225.86M | -114.94M | -214.23M |
| Operating Cash Flow | -218.19M | -108.96M | -207.29M |
| Investing Cash Flow | -47.93M | 83.61M | 33.22M |
| Financing Cash Flow | 521.37M | 225.38M | -521.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.76B | 2.96 | 25.95% | 1.47% | ― | ― | |
70 Outperform | $3.09B | 11.08 | 17.30% | ― | 10.08% | 7.80% | |
69 Neutral | $1.19B | 9.34 | 21.89% | ― | 56.68% | 159.90% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.44B | 51.77 | 7.83% | ― | -1.91% | -64.28% | |
56 Neutral | $1.79B | 214.94 | -13.25% | 1.62% | -30.35% | ― | |
45 Neutral | $563.93M | -2.06 | -1875.94% | ― | -22.13% | -267.08% |