| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 151.72M | 146.17M | 142.16M | 98.14M |
| Gross Profit | -1.64M | 84.72M | 11.68M | -42.62M |
| EBITDA | -402.97M | -487.74M | -132.49M | -257.97M |
| Net Income | -550.55M | -582.81M | -158.55M | -319.68M |
Balance Sheet | ||||
| Total Assets | 1.52B | 1.81B | 1.59B | 1.21B |
| Cash, Cash Equivalents and Short-Term Investments | 319.37M | 807.12M | 42.85M | 391.47M |
| Total Debt | 494.09M | 654.03M | 1.19B | 733.83M |
| Total Liabilities | 1.07B | 1.27B | 1.85B | 1.32B |
| Stockholders Equity | 456.14M | 540.87M | -260.99M | -109.94M |
Cash Flow | ||||
| Free Cash Flow | -260.63M | -225.86M | -114.94M | -214.23M |
| Operating Cash Flow | -254.21M | -218.19M | -108.96M | -207.29M |
| Investing Cash Flow | -56.02M | -47.93M | 83.61M | 33.22M |
| Financing Cash Flow | 543.33M | 521.37M | 225.38M | -521.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $4.50B | 14.23 | 25.95% | 1.47% | ― | ― | |
79 Outperform | $3.16B | 13.79 | 17.42% | ― | 12.56% | 20.38% | |
68 Neutral | $888.71M | 7.27 | 13.81% | ― | 48.35% | 37.83% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $995.30M | 29.62 | 8.66% | ― | -1.05% | -56.42% | |
56 Neutral | $1.49B | 59.15 | -8.69% | 1.62% | -30.35% | ― | |
48 Neutral | $611.96M | -1.00 | -197.42% | ― | 32.67% | -84.10% |