| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.63B | 19.67B | 19.55B | 18.34B | 17.59B |
| Gross Profit | 8.25B | 8.21B | 7.92B | 7.18B | 7.17B |
| EBITDA | 3.79B | 3.67B | 3.51B | 3.17B | 3.54B |
| Net Income | 2.08B | 1.99B | 1.57B | 1.92B | 2.25B |
Balance Sheet | |||||
| Total Assets | 36.91B | 33.09B | 32.45B | 27.54B | 26.31B |
| Cash, Cash Equivalents and Short-Term Investments | 4.51B | 2.89B | 2.50B | 1.45B | 556.00M |
| Total Debt | 10.00B | 9.38B | 9.86B | 8.63B | 437.00M |
| Total Liabilities | 26.31B | 24.44B | 25.14B | 17.95B | 9.41B |
| Stockholders Equity | 10.38B | 8.45B | 7.13B | 9.36B | 16.66B |
Cash Flow | |||||
| Free Cash Flow | 1.51B | 1.55B | 1.71B | 1.80B | 1.36B |
| Operating Cash Flow | 1.99B | 1.95B | 2.10B | 2.11B | 1.61B |
| Investing Cash Flow | -1.05B | -914.00M | -558.00M | -398.00M | -1.76B |
| Financing Cash Flow | 617.00M | -573.00M | -478.00M | -822.00M | -263.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $6.97B | 34.29 | 10.11% | ― | 12.20% | 98.75% | |
75 Outperform | $28.19B | 36.72 | 13.41% | ― | 15.96% | 27.91% | |
71 Outperform | $4.38B | 33.71 | 22.89% | ― | 20.21% | 44.14% | |
64 Neutral | $31.55B | 17.97 | 17.11% | 0.17% | 3.52% | 32.21% | |
64 Neutral | $2.86B | -6.96 | -132.16% | ― | 50.67% | -578.00% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $7.62B | ― | -59.95% | ― | 72.58% | 76.81% |