| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.95B | 20.63B | 19.67B | 19.55B | 18.34B | 17.59B |
| Gross Profit | 8.49B | 8.25B | 8.21B | 7.92B | 7.18B | 7.17B |
| EBITDA | 3.17B | 3.79B | 3.67B | 3.51B | 3.17B | 3.54B |
| Net Income | 1.50B | 2.08B | 1.99B | 1.57B | 1.92B | 2.25B |
Balance Sheet | ||||||
| Total Assets | 37.13B | 36.91B | 33.09B | 32.45B | 27.54B | 26.31B |
| Cash, Cash Equivalents and Short-Term Investments | 2.29B | 4.51B | 2.89B | 2.50B | 1.45B | 556.00M |
| Total Debt | 10.58B | 10.00B | 9.38B | 9.86B | 8.63B | 437.00M |
| Total Liabilities | 26.23B | 26.31B | 24.44B | 25.14B | 17.95B | 9.41B |
| Stockholders Equity | 10.67B | 10.38B | 8.45B | 7.13B | 9.36B | 16.66B |
Cash Flow | ||||||
| Free Cash Flow | 1.52B | 1.51B | 1.55B | 1.71B | 1.80B | 1.36B |
| Operating Cash Flow | 2.03B | 1.99B | 1.95B | 2.10B | 2.11B | 1.61B |
| Investing Cash Flow | -3.14B | -1.05B | -914.00M | -558.00M | -398.00M | -1.76B |
| Financing Cash Flow | 924.00M | 617.00M | -573.00M | -478.00M | -822.00M | -263.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $7.02B | 37.09 | 10.11% | ― | 9.47% | 124.24% | |
75 Outperform | $26.74B | 34.31 | 13.41% | ― | 16.34% | 25.89% | |
73 Outperform | $3.62B | 22.23 | 19.36% | ― | 13.05% | -12.34% | |
73 Outperform | $4.23B | 21.58 | -138.70% | ― | 49.78% | -484.05% | |
58 Neutral | $27.98B | 20.86 | 14.77% | 0.17% | 5.97% | -12.36% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $7.83B | -16.06 | -70.24% | ― | 69.82% | 62.77% |