| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.95M | 10.28M | 5.32M | 2.12M | 1.47M |
| Gross Profit | 4.12M | 5.77M | 4.40M | 1.71M | 1.20M |
| EBITDA | -1.43M | -1.58M | 980.00K | -812.00K | -1.49M |
| Net Income | -3.23M | -2.91M | -445.00K | -1.52M | -1.71M |
Balance Sheet | |||||
| Total Assets | 14.04M | 15.54M | 15.94M | 12.89M | 9.89M |
| Cash, Cash Equivalents and Short-Term Investments | 1.36M | 1.74M | 1.94M | 1.75M | 4.92M |
| Total Debt | 2.98M | 2.36M | 1.02M | 694.00K | 467.00K |
| Total Liabilities | 5.29M | 5.60M | 7.72M | 4.23M | 2.46M |
| Stockholders Equity | 8.75M | 9.95M | 8.22M | 8.66M | 7.44M |
Cash Flow | |||||
| Free Cash Flow | -1.58M | -2.80M | -865.00K | -1.38M | -1.51M |
| Operating Cash Flow | -1.55M | -2.79M | -820.00K | -1.36M | -1.46M |
| Investing Cash Flow | -1.31M | -10.00K | -65.00K | -5.04M | -1.71M |
| Financing Cash Flow | 2.48M | 2.35M | 224.00K | 2.66M | 7.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | £19.62M | ― | 16.48% | ― | -79.36% | 78.16% | |
48 Neutral | £6.42M | -7.39 | -140.34% | ― | ― | ― | |
48 Neutral | £1.26M | -0.99 | -37.63% | ― | -100.66% | 84.15% | |
48 Neutral | £2.24M | 1.25 | 37.98% | ― | ― | ― | |
42 Neutral | £19.75M | -3.03 | -36.43% | ― | 59.01% | -164.94% |