Sep 24 | Sep 23 | Sep 22 | Sep 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 10.28M | £ 5.32M | £ 2.12M | £ 1.47M | £ 560.80K |
Gross Profit | £ 5.77M | £ 4.40M | £ 1.71M | £ 1.20M | £ 505.60K |
Operating Income | £ -2.88M | £ -2.08M | £ -1.56M | £ -1.74M | £ -332.00K |
EBITDA | £ -1.58M | £ 980.00K | £ -1.00M | £ -1.49M | £ -241.60K |
Net Income | £ -2.91M | £ -445.00K | £ -1.52M | £ -1.71M | £ -369.60K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.74M | £ 1.94M | £ 1.75M | £ 4.92M | £ 253.00K |
Total Assets | £ 15.54M | £ 15.94M | £ 12.89M | £ 9.89M | £ 1.69M |
Total Debt | £ 2.36M | £ 1.02M | £ 694.00K | £ 467.00K | £ 34.00K |
Net Debt | £ 620.00K | £ -920.00K | £ -1.05M | £ -4.45M | £ -219.00K |
Total Liabilities | £ 5.60M | £ 7.72M | £ 4.23M | £ 2.46M | £ 316.00K |
Stockholders' Equity | £ 9.95M | £ 8.22M | £ 8.66M | £ 7.44M | £ 1.37M |
Cash Flow | |||||
Free Cash Flow | £ -2.80M | £ -865.00K | £ -1.38M | £ -1.51M | £ -299.20K |
Operating Cash Flow | £ -2.79M | £ -820.00K | £ -1.36M | £ -1.46M | £ -290.40K |
Investing Cash Flow | £ -10.00K | £ -65.00K | £ -5.04M | £ -1.71M | £ -626.40K |
Financing Cash Flow | £ 2.35M | £ 224.00K | £ 2.66M | £ 7.16M | £ 1.12M |