| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Apr 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 342.00 | 0.00 | 0.00 | 14.00K | 0.00 | 1.37K |
| Gross Profit | 342.00 | 0.00 | 0.00 | 14.00K | 0.00 | 1.37K |
| EBITDA | 216.38K | 3.15M | -2.67M | -1.21M | -2.67M | -1.44M |
| Net Income | 216.38K | 3.16M | -2.67M | -366.00K | 1.49M | 865.51K |
Balance Sheet | ||||||
| Total Assets | 2.43M | 11.83M | 7.39M | 9.35M | 7.40M | 2.60M |
| Cash, Cash Equivalents and Short-Term Investments | 2.41M | 11.36M | 6.70M | 8.98M | 7.39M | 2.59M |
| Total Debt | 0.00 | 885.00K | 1.33M | 1.24M | 0.00 | 0.00 |
| Total Liabilities | 67.68K | 1.04M | 1.55M | 1.53M | 175.00K | 38.93K |
| Stockholders Equity | 2.36M | 10.79M | 5.84M | 7.82M | 7.22M | 2.56M |
Cash Flow | ||||||
| Free Cash Flow | -97.04K | -532.00K | -701.00K | -1.03M | -545.00K | -388.17K |
| Operating Cash Flow | -97.04K | -532.00K | -701.00K | -1.03M | -545.00K | -388.17K |
| Investing Cash Flow | 254.03K | -1.11M | -538.00K | -694.00K | -955.00K | 1.02M |
| Financing Cash Flow | 187.36K | 1.66M | 595.00K | 2.20M | 855.00K | 749.46K |