| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.86B | 1.99B | 1.97B | 2.33B | 2.14B | 1.64B |
| Gross Profit | 336.90M | 337.70M | 307.30M | 281.00M | 569.70M | 336.70M |
| EBITDA | 70.30M | 83.00M | 113.40M | 139.40M | 394.40M | 254.50M |
| Net Income | -83.60M | -72.60M | -67.00M | -32.50M | 208.70M | 3.10M |
Balance Sheet | ||||||
| Total Assets | 2.45B | 2.54B | 2.71B | 3.15B | 2.55B | 2.13B |
| Cash, Cash Equivalents and Short-Term Investments | 266.40M | 225.80M | 371.30M | 227.70M | 505.30M | 201.80M |
| Total Debt | 960.60M | 878.70M | 926.30M | 1.30B | 663.00M | 719.00M |
| Total Liabilities | 1.46B | 1.43B | 1.54B | 2.11B | 1.52B | 1.50B |
| Stockholders Equity | 983.70M | 1.09B | 1.15B | 1.02B | 1.02B | 615.00M |
Cash Flow | ||||||
| Free Cash Flow | -82.70M | -124.10M | 66.00M | 45.00M | 193.20M | 134.90M |
| Operating Cash Flow | 14.90M | -33.50M | 150.00M | 135.80M | 275.40M | 188.70M |
| Investing Cash Flow | -70.60M | -61.70M | 107.70M | -850.10M | -78.60M | -365.80M |
| Financing Cash Flow | 44.80M | -45.90M | -90.90M | 414.50M | 118.50M | 273.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £570.88M | 20.53 | 6.22% | 9.48% | 0.58% | 61.58% | |
65 Neutral | £3.81B | 27.22 | 6.17% | 3.45% | 2.36% | -13.99% | |
64 Neutral | £918.27M | -16.32 | 3.37% | 1.34% | -11.78% | -92.61% | |
63 Neutral | £287.77M | 31.17 | 3.48% | 2.44% | -4.71% | 86.21% | |
62 Neutral | £201.98M | 287.50 | 0.60% | 2.00% | 15.56% | -92.94% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
51 Neutral | £87.50M | -1.05 | -7.26% | ― | -4.41% | 2.29% |
Synthomer expects 2025 revenue of about £1.74bn and EBITDA of £135m–£138m for its continuing operations, slightly down on 2024 but in line with expectations, as cost-cutting and a shift toward higher-margin speciality solutions helped offset weaker demand following global tariff changes. The group generated positive free cash flow, reduced net debt to around £575m, maintained covenant leverage comfortably within limits, and reported margin gains across its portfolio, supported by progress in Adhesive Solutions, improving medical glove volumes, and ongoing divestments to deleverage and simplify the business, positioning it for earnings growth in 2026 even without a strong market recovery.
The most recent analyst rating on (GB:SYNT) stock is a Hold with a £52.00 price target. To see the full list of analyst forecasts on Synthomer stock, see the GB:SYNT Stock Forecast page.
Synthomer has entered a trade receivables purchasing arrangement with Rainbow State Limited, a subsidiary of its major shareholder KLK Group. This temporary arrangement will provide Synthomer with short-term financial flexibility and ensure sufficient banking covenant headroom. Under this agreement, KLK will purchase approximately £50 million of trade receivables, aligning with the firm’s prudent funding strategy, and the terms have been evaluated as fair by an independent advisor. This move highlights Synthomer’s proactive financial management and collaboration with key stakeholders to maintain stability during the year-end.
The most recent analyst rating on (GB:SYNT) stock is a Hold with a £59.00 price target. To see the full list of analyst forecasts on Synthomer stock, see the GB:SYNT Stock Forecast page.
Synthomer plc announced changes to its Board, with Ian Tyler and Roberto Gualdoni stepping down as independent Non-Executive Directors. Janet Ashdown will succeed Ian as Senior Independent Director, and Jonathan Silver will become Chair of the Audit Committee. These changes are part of Synthomer’s ongoing efforts to align with the UK Corporate Governance Code and enhance its leadership structure, potentially impacting its governance and strategic direction.
The most recent analyst rating on (GB:SYNT) stock is a Hold with a £59.00 price target. To see the full list of analyst forecasts on Synthomer stock, see the GB:SYNT Stock Forecast page.
Synthomer PLC announced that its CEO, Michael Willome, has purchased 63,000 ordinary shares of the company at a price of £0.4918 per share, totaling £30,983.40. This transaction, conducted on the London Stock Exchange, signifies a potential vote of confidence in the company’s future prospects and may impact stakeholder perception positively.
The most recent analyst rating on (GB:SYNT) stock is a Hold with a £54.00 price target. To see the full list of analyst forecasts on Synthomer stock, see the GB:SYNT Stock Forecast page.