| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 66.22M | 84.92M | 81.76M | 86.73M | 84.58M | 74.77M |
| Gross Profit | 17.66M | 23.36M | 24.20M | 37.62M | 39.74M | 32.33M |
| EBITDA | 7.38M | 6.81M | 11.69M | 27.85M | 30.96M | 23.13M |
| Net Income | 1.77M | 997.29K | 4.53M | 17.88M | 17.07M | 11.12M |
Balance Sheet | ||||||
| Total Assets | 80.63M | 79.17M | 95.82M | 88.00M | 86.61M | 81.27M |
| Cash, Cash Equivalents and Short-Term Investments | 7.27M | 6.06M | 6.44M | 4.14M | 10.14M | 8.21M |
| Total Debt | 4.79M | 5.21M | 6.48M | 6.79M | 7.58M | 10.70M |
| Total Liabilities | 23.90M | 22.12M | 25.12M | 22.92M | 21.03M | 23.33M |
| Stockholders Equity | 56.73M | 57.05M | 70.70M | 65.08M | 65.58M | 57.94M |
Cash Flow | ||||||
| Free Cash Flow | 7.33M | 9.63M | 2.59M | 6.56M | 12.90M | 16.70M |
| Operating Cash Flow | 7.65M | 11.10M | 5.65M | 14.33M | 19.12M | 19.81M |
| Investing Cash Flow | -43.97K | -1.28M | -2.08M | -7.11M | -5.71M | -2.81M |
| Financing Cash Flow | -4.89M | -9.46M | -1.32M | -12.05M | -11.22M | -17.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | £41.61M | -25.28 | 3.12% | 8.11% | 0.93% | -80.00% | |
62 Neutral | £341.34M | 23.01 | 7.33% | 2.13% | 15.99% | 96.05% | |
62 Neutral | £68.45M | 14.26 | 3.91% | 5.35% | -0.29% | -33.41% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | £15.18M | -22.81 | -27.34% | ― | 831.19% | 4.04% | |
53 Neutral | £366.45M | 31.71 | 2.91% | 4.18% | 1.31% | 10.19% | |
48 Neutral | £426.49M | 179.13 | 0.79% | 2.39% | 5.58% | 66.49% |