| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.88M | 22.50M | 21.49M | 18.15M | 5.81M | 3.38M |
| Gross Profit | 14.84M | 18.56M | 17.68M | 12.35M | 877.00K | -1.48M |
| EBITDA | 6.68M | 5.85M | 5.82M | 5.56M | 293.00K | -2.59M |
| Net Income | -483.00K | -891.00K | -1.32M | -149.00K | -7.56M | -7.52M |
Balance Sheet | ||||||
| Total Assets | 93.44M | 94.31M | 93.97M | 92.49M | 93.48M | 110.73M |
| Cash, Cash Equivalents and Short-Term Investments | 1.69M | 1.43M | 2.00M | 5.23M | 4.48M | 2.13M |
| Total Debt | 49.67M | 50.44M | 49.33M | 56.24M | 57.96M | 79.38M |
| Total Liabilities | 62.36M | 63.55M | 61.21M | 62.73M | 63.34M | 83.88M |
| Stockholders Equity | 31.08M | 30.76M | 32.76M | 29.76M | 30.13M | 26.85M |
Cash Flow | ||||||
| Free Cash Flow | 3.06M | 656.00K | 3.00M | 5.24M | -2.12M | -5.99M |
| Operating Cash Flow | 3.78M | 6.87M | 8.05M | 5.61M | -1.81M | -4.97M |
| Investing Cash Flow | -801.00K | -6.20M | -5.02M | -370.00K | 16.35M | -3.53M |
| Financing Cash Flow | -3.52M | -1.52M | -5.86M | -5.15M | -12.18M | 7.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | £361.99M | 5.12 | 4.99% | 2.81% | 6.94% | 9.99% | |
70 Outperform | £617.31M | 20.10 | 14.67% | 3.54% | 13.53% | -57.83% | |
66 Neutral | £353.77M | 3.47 | 9.75% | ― | -0.08% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | £125.09M | 25.93 | 9.72% | 0.60% | -3.82% | -51.23% | |
56 Neutral | £9.74M | 8.44 | -1.56% | ― | 0.82% | -27.59% | |
54 Neutral | £694.81M | 56.99 | 4.65% | 1.84% | 6.14% | 1.27% |