| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 246.90M | 231.78M | 199.43M | 166.79M | 138.62M | 127.93M |
| Gross Profit | 9.51M | 122.92M | 104.01M | 65.36M | 55.56M | 49.93M |
| EBITDA | 64.05M | 57.26M | 79.27M | 34.58M | 30.26M | 24.36M |
| Net Income | 25.95M | 30.34M | 54.17M | 15.84M | 9.42M | 8.96M |
Balance Sheet | ||||||
| Total Assets | 321.54M | 323.48M | 281.87M | 283.76M | 271.65M | 266.01M |
| Cash, Cash Equivalents and Short-Term Investments | 10.84M | 14.72M | 10.01M | 13.29M | 10.15M | 8.62M |
| Total Debt | 89.19M | 68.97M | 32.55M | 77.25M | 74.99M | 70.95M |
| Total Liabilities | 153.31M | 138.07M | 96.01M | 134.48M | 127.22M | 116.95M |
| Stockholders Equity | 168.23M | 185.41M | 185.85M | 149.28M | 144.44M | 149.07M |
Cash Flow | ||||||
| Free Cash Flow | 34.33M | 33.63M | 35.42M | 26.13M | 18.10M | 26.42M |
| Operating Cash Flow | 35.56M | 41.82M | 42.93M | 31.58M | 27.44M | 29.32M |
| Investing Cash Flow | -22.00M | -21.86M | 29.17M | -13.76M | -9.37M | -3.61M |
| Financing Cash Flow | -12.29M | -15.25M | -75.39M | -14.69M | -16.54M | -31.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £288.85M | 6.00 | 25.63% | 4.65% | -2.79% | 37.33% | |
73 Outperform | £134.28M | 11.21 | 19.29% | 3.00% | 16.79% | 26.31% | |
70 Outperform | £729.84M | 28.01 | 14.79% | 3.54% | 13.53% | -57.83% | |
66 Neutral | £968.86M | 51.15 | 6.75% | 0.67% | 4.00% | -6.98% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
XPS Pensions Group Plc reported strong financial performance for the half year ended 30 September 2025, with a 13% increase in group revenues driven by strong client demand and service expansion. The acquisition of Polaris and strategic growth in the insurance consulting market contributed to this success. Despite challenges like the NI headwind, the company achieved an 8% increase in adjusted EBITDA, reflecting operational efficiencies and strategic investments. The company declared an increased interim dividend, highlighting confidence in its growth strategy and market positioning. The outlook remains positive as XPS continues to capitalize on regulatory changes and market opportunities, supported by a strong employee-centric culture and innovative technology solutions.
The most recent analyst rating on (GB:XPS) stock is a Buy with a £459.00 price target. To see the full list of analyst forecasts on XPS Pensions Group Plc stock, see the GB:XPS Stock Forecast page.
XPS Pensions Group Plc has been selected by the Metropolitan Police Service to provide administration services for its Police Pension Scheme, marking XPS’s largest public sector administration client with over 80,000 members. This appointment, which follows a competitive tendering process and is subject to contract, further solidifies XPS’s position as a leading administrator of police pensions in England and Wales, and highlights its successful track record, including the delivery of the McCloud Remedy for 38,000 members across 33 UK Police Forces.
The most recent analyst rating on (GB:XPS) stock is a Buy with a £459.00 price target. To see the full list of analyst forecasts on XPS Pensions Group Plc stock, see the GB:XPS Stock Forecast page.
XPS Pensions Group PLC has been appointed to provide administration services for the Metropolitan Police Service’s Police Pension Scheme, which has over 80,000 members, making it XPS’s largest public sector client. The appointment, part of a consortium led by DXC Technology, follows XPS’s successful delivery of the McCloud Remedy for UK police forces and reinforces its position as a leading administrator of police pensions in England and Wales.
The most recent analyst rating on (GB:XPS) stock is a Buy with a £459.00 price target. To see the full list of analyst forecasts on XPS Pensions Group Plc stock, see the GB:XPS Stock Forecast page.
XPS Pensions Group announced a correction to their Notice of Half Year Results Presentation, initially released with an incorrect hyperlink. The company will present its interim results for the half year ended 30 September 2025 on 20 November 2025, with a webcast and live Q&A session for analysts and investors. This announcement underscores XPS’s commitment to transparency and effective communication with stakeholders, reinforcing its position as a key player in the pensions and insurance consulting industry.
The most recent analyst rating on (GB:XPS) stock is a Hold with a £374.00 price target. To see the full list of analyst forecasts on XPS Pensions Group Plc stock, see the GB:XPS Stock Forecast page.
XPS Pensions Group announced it will release its interim results for the half year ended 30 September 2025 on 20 November 2025. The announcement will be accompanied by a webcast for analysts and investors, followed by a live Q&A session, highlighting the company’s commitment to transparency and stakeholder engagement.
The most recent analyst rating on (GB:XPS) stock is a Hold with a £374.00 price target. To see the full list of analyst forecasts on XPS Pensions Group Plc stock, see the GB:XPS Stock Forecast page.
XPS Pensions Group has reported a strong 13% revenue growth for the six months ending September 2025, with organic growth at 8%. The acquisition of Polaris Actuaries and Consultants Limited has been successfully integrated, enhancing XPS’s capabilities in the insurance sector. The company is experiencing increased demand due to regulatory changes, particularly the Pensions Act 2025, which is expected to drive further consulting demand. XPS is well-positioned to support both defined benefit schemes and risk transfer projects, and the board remains confident in meeting full-year expectations.
The most recent analyst rating on (GB:XPS) stock is a Hold with a £374.00 price target. To see the full list of analyst forecasts on XPS Pensions Group Plc stock, see the GB:XPS Stock Forecast page.