| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 116.80M | 95.61M | 83.81M | 66.10M | 40.68M |
| Gross Profit | 53.75M | 51.53M | 45.76M | 34.53M | 18.79M |
| EBITDA | 21.61M | 16.52M | 14.68M | 12.78M | 3.02M |
| Net Income | 11.89M | 8.30M | 7.76M | 6.59M | 366.00K |
Balance Sheet | |||||
| Total Assets | 91.09M | 81.69M | 74.28M | 68.32M | 52.72M |
| Cash, Cash Equivalents and Short-Term Investments | 15.36M | 15.78M | 13.02M | 15.28M | 13.03M |
| Total Debt | 17.05M | 18.07M | 18.11M | 16.40M | 8.60M |
| Total Liabilities | 28.20M | 28.08M | 26.11M | 26.47M | 16.57M |
| Stockholders Equity | 62.90M | 53.61M | 48.17M | 41.84M | 36.14M |
Cash Flow | |||||
| Free Cash Flow | 5.19M | 9.30M | 561.00K | 92.00K | -553.00K |
| Operating Cash Flow | 6.11M | 11.88M | 3.28M | 2.94M | 1.08M |
| Investing Cash Flow | -914.00K | -3.21M | -3.00M | -3.75M | -1.63M |
| Financing Cash Flow | -5.62M | -5.91M | -2.53M | 3.06M | -2.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £126.19M | 10.13 | 20.23% | 3.00% | 16.79% | 26.31% | |
68 Neutral | £38.05M | 6.55 | 8.41% | 11.65% | -3.45% | -44.02% | |
65 Neutral | £215.83M | 33.44 | 9.96% | 3.78% | 3.22% | -71.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | £108.30M | 18.07 | 5.20% | 5.24% | 6.97% | -18.59% | |
55 Neutral | £107.10M | 12.59 | 17.19% | 1.48% | 20.64% | ― | |
41 Neutral | £139.16M | -1.51 | 74.03% | ― | 5.26% | 32.20% |