| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 59.85M | 60.39M | 52.34M | 69.19M | 61.25M | 42.22M |
| Gross Profit | 3.91M | 2.00M | 14.77M | 5.22M | 2.58M | -12.42M |
| EBITDA | 5.74M | 3.94M | -1.25M | 7.25M | 6.94M | -2.81M |
| Net Income | 2.12M | 536.00K | -3.80M | 3.21M | 3.58M | -5.06M |
Balance Sheet | ||||||
| Total Assets | 29.72M | 29.51M | 29.45M | 36.44M | 36.94M | 39.77M |
| Cash, Cash Equivalents and Short-Term Investments | 4.96M | 4.87M | 1.34M | 8.84M | 8.17M | 10.28M |
| Total Debt | 8.52M | 8.71M | 10.34M | 11.65M | 12.23M | 15.50M |
| Total Liabilities | 24.79M | 24.40M | 26.15M | 28.04M | 35.38M | 51.16M |
| Stockholders Equity | 4.93M | 5.11M | 3.30M | 8.40M | 1.56M | -11.39M |
Cash Flow | ||||||
| Free Cash Flow | 5.40M | 2.23M | -4.38M | 4.39M | 1.80M | 146.00K |
| Operating Cash Flow | 5.91M | 2.73M | -3.46M | 5.18M | 2.34M | 1.23M |
| Investing Cash Flow | 2.54M | 2.55M | -797.00K | -787.00K | -487.00K | -1.07M |
| Financing Cash Flow | -2.54M | -1.66M | -3.32M | -3.71M | -3.21M | 2.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | £2.84B | 19.41 | 16.69% | 1.27% | 0.84% | -62.73% | |
76 Outperform | £2.11B | 13.52 | 20.41% | 2.58% | 11.42% | -17.18% | |
65 Neutral | £5.60B | 21.21 | 31.07% | 3.44% | 1.14% | 17.74% | |
65 Neutral | £11.59B | 31.67 | 6.51% | 1.68% | -1.58% | -34.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | £35.02M | 10.45 | 42.23% | 2.00% | -12.04% | ― |