| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.93M | 20.75M | 19.58M | 13.67M | 7.70M |
| Gross Profit | 5.54M | 5.72M | 5.24M | 3.26M | 2.37M |
| EBITDA | 2.66M | 2.07M | 2.06M | 410.00K | 394.00K |
| Net Income | -340.00K | 18.00K | 50.00K | -701.00K | 389.00K |
Balance Sheet | |||||
| Total Assets | 20.66M | 13.92M | 16.41M | 15.68M | 6.23M |
| Cash, Cash Equivalents and Short-Term Investments | 1.24M | 1.78M | 2.12M | 1.52M | 633.00K |
| Total Debt | 4.51M | 784.00K | 904.00K | 1.08M | 170.00K |
| Total Liabilities | 10.69M | 5.26M | 7.91M | 7.34M | 3.44M |
| Stockholders Equity | 9.96M | 8.66M | 8.49M | 8.34M | 2.79M |
Cash Flow | |||||
| Free Cash Flow | -157.00K | 2.38M | 2.33M | -888.00K | 361.00K |
| Operating Cash Flow | 348.00K | 2.79M | 2.44M | -773.00K | 432.00K |
| Investing Cash Flow | -4.37M | -2.42M | -1.42M | -8.41M | -2.19M |
| Financing Cash Flow | 3.48M | -233.00K | -360.00K | 7.00M | 228.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | £9.03M | 3.46 | 15.40% | ― | 6.46% | -32.89% | |
66 Neutral | £17.91M | 22.01 | 3.96% | 2.14% | -5.27% | 8.93% | |
65 Neutral | £11.31M | 25.58 | 11.90% | 5.12% | 186.12% | 294.83% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
46 Neutral | £10.40M | -33.83 | -3.75% | ― | 6.90% | -242.86% | |
44 Neutral | £12.54M | -1.51 | -168.28% | ― | -27.82% | -3083.87% | |
39 Underperform | £5.05M | -1.52 | -2189.00% | ― | -63.82% | -4.47% |