| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 68.24M | 156.43M | 193.04M | 169.78M | 143.63M | 141.14M |
| Gross Profit | 7.37M | 20.81M | 30.95M | 30.77M | 32.92M | 36.95M |
| EBITDA | -3.29M | 699.00K | -2.89M | 5.61M | 7.59M | 4.97M |
| Net Income | -4.38M | -3.59M | -8.65M | 101.00K | 518.00K | -1.60M |
Balance Sheet | ||||||
| Total Assets | 22.49M | 28.90M | 54.20M | 59.66M | 53.96M | 57.13M |
| Cash, Cash Equivalents and Short-Term Investments | 2.11M | 9.49M | 17.96M | 20.98M | 22.32M | 21.86M |
| Total Debt | 141.00K | 962.00K | 3.90M | 4.70M | 5.82M | 6.54M |
| Total Liabilities | 22.06M | 28.92M | 46.69M | 45.18M | 38.59M | 41.40M |
| Stockholders Equity | 426.00K | -26.00K | 5.26M | 12.67M | 13.82M | 14.63M |
Cash Flow | ||||||
| Free Cash Flow | -4.47M | -11.78M | 404.00K | 1.10M | 2.67M | 1.40M |
| Operating Cash Flow | -4.34M | -9.74M | 4.29M | 3.82M | 4.56M | 3.16M |
| Investing Cash Flow | 2.27M | 1.93M | -3.89M | -3.18M | 583.00K | -1.24M |
| Financing Cash Flow | -693.00K | -1.29M | -1.52M | -2.12M | -4.19M | -1.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | £2.97B | 19.41 | 16.69% | 1.27% | 0.84% | -62.73% | |
76 Outperform | £149.86M | 9.55 | 52.26% | 5.98% | 16.29% | 22.80% | |
65 Neutral | £11.61B | 31.67 | 5.93% | 1.68% | -1.58% | -34.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | £317.66M | 275.23 | 0.58% | 2.31% | 6.90% | 145.00% | |
39 Underperform | £4.82M | -1.52 | -2189.00% | ― | -63.82% | -4.47% |