| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.55M | 4.86M | 2.31M | 2.71M | 2.68M | 2.35M |
| Gross Profit | 5.37M | 4.27M | 2.31M | 2.53M | 2.68M | 2.35M |
| EBITDA | 1.97M | 1.82M | 428.00K | 919.00K | -256.00K | 1.72M |
| Net Income | 1.06M | 984.00K | 84.00K | 485.00K | -334.00K | 1.26M |
Balance Sheet | ||||||
| Total Assets | 14.11M | 15.47M | 8.59M | 8.96M | 9.02M | 4.44M |
| Cash, Cash Equivalents and Short-Term Investments | 2.24M | 2.68M | 2.63M | 4.58M | 4.72M | 609.00K |
| Total Debt | 1.97M | 2.99M | 371.00K | 311.00K | 385.00K | 1.49M |
| Total Liabilities | 3.87M | 5.46M | 1.00M | 1.06M | 1.03M | 2.22M |
| Stockholders Equity | 10.24M | 10.02M | 7.59M | 7.89M | 7.99M | 2.21M |
Cash Flow | ||||||
| Free Cash Flow | 1.20M | 1.35M | -206.00K | 1.10M | 897.00K | 795.00K |
| Operating Cash Flow | 1.25M | 1.41M | -156.00K | 1.15M | 934.00K | 811.00K |
| Investing Cash Flow | -3.57M | -3.58M | -1.23M | -43.00K | -37.00K | -16.00K |
| Financing Cash Flow | 2.29M | 2.22M | -566.00K | -1.24M | 3.22M | -528.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £16.34M | 14.19 | 11.90% | 4.92% | 186.12% | 294.83% | |
76 Outperform | £193.48M | 19.87 | 56.75% | 5.98% | 16.29% | 22.80% | |
69 Neutral | £178.63M | 17.87 | 12.60% | 3.91% | 8.31% | 305.88% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | £136.44M | 18.01 | 7.40% | 3.03% | 8.01% | -23.02% | |
61 Neutral | £275.70M | -43.23 | -40.39% | 1.09% | 15.27% | -73.02% | |
44 Neutral | £11.54M | -1.17 | -168.28% | ― | -27.82% | -3083.87% |
DSW Capital reported a strong performance for the first half of FY26, with a 32% increase in network revenue to £10.3m and a significant rise in adjusted EBITDA to £0.7m. This growth was driven by the acquisition of DR Solicitors and expansion within existing businesses, highlighting the company’s scalable platform model and long-term growth strategy. The company also saw a 29% increase in fee earners, reflecting its focus on sustainable growth and diversification. Despite geopolitical and economic uncertainties, DSW Capital remains confident in its strategy to drive shareholder value and expand its network.
DSW Capital reported a strong performance in the first half of FY26, with a 32% increase in network revenue to £10.3m, driven by the acquisition of DR Solicitors and growth within existing licensee businesses. Adjusted EBITDA rose significantly to £0.7m, and the number of fee earners increased to 144. The company maintained strong cash conversion and repaid a £1m loan. Despite geopolitical and economic uncertainties, DSW Capital remains confident in its strategy to drive sustainable growth and expand its network, with a focus on building shareholder value over the long term.
DSW Capital announced its participation in the Mello Monday Zoom Webinar on October 13, 2025, where CEO Shru Morris and CFOO Pete Fendall will present and engage with attendees. This event highlights DSW Capital’s ongoing efforts to connect with investors and stakeholders, reinforcing its position as a challenger in the professional services sector with a focus on growth and expansion.
DSW Capital announced that James Dow, Executive Director, purchased 120,000 ordinary shares, increasing his total beneficial interest to 16.95% of the company’s issued share capital. This transaction underscores the confidence of the executive leadership in the company’s growth potential and may positively influence stakeholder sentiment regarding DSW Capital’s market positioning and future prospects.
DSW Capital announced that all resolutions at its recent AGM were approved, reflecting strong shareholder support. The company’s focus on expanding its agile model through organic growth, geographical expansion, and acquisitions positions it well for future growth, benefiting stakeholders and enhancing its market presence.