| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 186.31M | 149.56M | 134.99M | 108.81M | 99.34M |
| Gross Profit | -528.35K | 149.56M | 51.03M | 45.55M | 17.75M |
| EBITDA | -7.11M | -6.63M | 1.94M | -1.85M | -18.75M |
| Net Income | -38.95M | -23.96M | -14.24M | -15.01M | -24.26M |
Balance Sheet | |||||
| Total Assets | 202.30M | 174.46M | 147.69M | 122.04M | 102.03M |
| Cash, Cash Equivalents and Short-Term Investments | 20.41M | 14.54M | 14.34M | 21.20M | 18.04M |
| Total Debt | 68.44M | 53.68M | 35.79M | 18.93M | 18.87M |
| Total Liabilities | 127.49M | 93.21M | 65.62M | 46.06M | 39.28M |
| Stockholders Equity | 74.81M | 81.25M | 82.07M | 75.99M | 62.75M |
Cash Flow | |||||
| Free Cash Flow | 24.73M | 16.35M | 21.37M | 20.68M | 4.60M |
| Operating Cash Flow | 24.74M | 16.40M | 21.60M | 20.68M | 4.64M |
| Investing Cash Flow | -21.55M | -19.49M | -23.23M | -11.91M | -36.63K |
| Financing Cash Flow | 2.55M | 3.34M | -5.24M | -5.60M | 7.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | £2.86B | 19.41 | 16.69% | 1.27% | 0.84% | -62.73% | |
76 Outperform | £2.18B | 13.52 | 20.41% | 2.58% | 11.42% | -17.18% | |
76 Outperform | £146.69M | 9.55 | 52.26% | 5.98% | 16.29% | 22.80% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | £282.96M | -6.40 | -25.61% | 1.11% | 15.27% | -73.02% | |
54 Neutral | £330.14M | 275.23 | 0.58% | 2.31% | 6.90% | 145.00% | |
41 Neutral | £329.87M | -2.81 | -142.88% | ― | -4.87% | ― |