| Breakdown | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 115.17M | 97.70M | 87.93M | 75.26M | 69.62M |
| Gross Profit | 28.66M | 25.47M | 22.83M | 19.57M | 18.40M |
| EBITDA | 10.72M | 13.36M | 11.89M | 9.20M | 9.34M |
| Net Income | 11.06M | 8.55M | 7.65M | 6.73M | 6.65M |
Balance Sheet | |||||
| Total Assets | 49.83M | 45.70M | 41.30M | 37.88M | 37.40M |
| Cash, Cash Equivalents and Short-Term Investments | 9.74M | 9.69M | 8.37M | 9.15M | 10.48M |
| Total Debt | 1.67M | 2.16M | 2.37M | 648.03K | 1.11M |
| Total Liabilities | 29.13M | 25.33M | 24.36M | 20.02M | 18.52M |
| Stockholders Equity | 20.70M | 20.36M | 16.94M | 17.86M | 18.88M |
Cash Flow | |||||
| Free Cash Flow | 12.12M | 5.47M | 7.46M | 7.17M | 8.27M |
| Operating Cash Flow | 12.21M | 6.24M | 7.53M | 7.23M | 8.31M |
| Investing Cash Flow | -85.07K | 1.19M | 1.46M | 157.73K | -32.35K |
| Financing Cash Flow | -12.07M | -6.12M | -9.78M | -8.72M | -5.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £179.84M | 8.62 | 59.02% | 5.98% | 17.88% | 28.90% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | £340.91M | -0.96 | -12.22% | 15.28% | -3.91% | -310.36% | |
60 Neutral | £167.34M | -138.94 | 1.15% | 2.75% | 20.73% | -89.53% | |
54 Neutral | £351.73M | -45.29 | 0.58% | 2.31% | 10.68% | -89.58% | |
45 Neutral | £447.97M | -0.78 | -142.88% | ― | -7.30% | -311.68% |