| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.14B | 1.13B | 1.09B | 959.61M | 878.42M |
| Gross Profit | 263.58M | 251.01M | 218.77M | 195.69M | 180.49M |
| EBITDA | 155.82M | 148.15M | 117.70M | 96.19M | 82.65M |
| Net Income | 46.22M | 46.53M | 35.20M | 28.31M | 14.12M |
Balance Sheet | |||||
| Total Assets | 740.11M | 701.35M | 700.01M | 630.87M | 633.92M |
| Cash, Cash Equivalents and Short-Term Investments | 48.48M | 91.40M | 145.85M | 100.10M | 54.63M |
| Total Debt | 318.72M | 297.50M | 291.14M | 225.42M | 216.89M |
| Total Liabilities | 535.29M | 513.88M | 499.55M | 417.04M | 432.88M |
| Stockholders Equity | 201.75M | 184.11M | 197.51M | 212.33M | 200.24M |
Cash Flow | |||||
| Free Cash Flow | 55.05M | 89.76M | 110.05M | 101.52M | 47.90M |
| Operating Cash Flow | 100.30M | 119.58M | 135.89M | 110.93M | 56.67M |
| Investing Cash Flow | -40.49M | -3.56M | -25.65M | -5.91M | -6.20M |
| Financing Cash Flow | -99.41M | -147.14M | -95.08M | -61.52M | -92.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | £278.01M | 5.52 | -6.79% | 6.30% | 3.31% | -340.97% | |
65 Neutral | £282.27M | 6.43 | 25.81% | 4.65% | -2.79% | 37.33% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | £264.59M | 4.43 | 13.23% | ― | 4.38% | ― | |
56 Neutral | £455.95M | 13.99 | 29.52% | 3.83% | 3.98% | -22.94% | |
51 Neutral | £153.42M | 47.38 | 5.23% | 2.38% | 5.93% | -18.20% | |
43 Neutral | £263.58M | 192.98 | 0.30% | 1.79% | -3.50% | -176.18% |