| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.11B | 1.13B | 1.09B | 959.61M | 878.42M | 805.82M |
| Gross Profit | 249.38M | 251.01M | 218.77M | 195.69M | 180.49M | 156.29M |
| EBITDA | 151.53M | 148.15M | 117.70M | 96.19M | 82.65M | 52.95M |
| Net Income | 47.55M | 46.53M | 35.20M | 28.31M | 14.12M | 44.52M |
Balance Sheet | ||||||
| Total Assets | 734.31M | 701.35M | 700.01M | 630.87M | 633.92M | 676.09M |
| Cash, Cash Equivalents and Short-Term Investments | 81.14M | 91.40M | 145.85M | 100.10M | 54.63M | 96.22M |
| Total Debt | 299.97M | 297.50M | 291.14M | 225.42M | 216.89M | 248.42M |
| Total Liabilities | 546.62M | 513.88M | 499.55M | 417.04M | 432.88M | 520.04M |
| Stockholders Equity | 184.46M | 184.11M | 197.51M | 212.33M | 200.24M | 155.39M |
Cash Flow | ||||||
| Free Cash Flow | 83.23M | 89.76M | 110.05M | 101.52M | 47.90M | 99.01M |
| Operating Cash Flow | 120.14M | 119.58M | 135.89M | 110.93M | 56.67M | 105.79M |
| Investing Cash Flow | -21.59M | -3.56M | -25.65M | -5.91M | -6.20M | 52.56M |
| Financing Cash Flow | -119.16M | -147.14M | -95.08M | -61.52M | -92.06M | -135.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £303.46M | 6.30 | 25.63% | 4.64% | -2.79% | 37.33% | |
72 Outperform | £236.42M | 14.94 | 5.23% | 2.46% | 5.93% | -18.20% | |
68 Neutral | £400.24M | 16.32 | 10.06% | ― | 4.38% | ― | |
67 Neutral | £529.64M | 24.95 | 15.65% | 3.83% | 3.98% | -22.94% | |
67 Neutral | £303.72M | -9.06 | -6.44% | 6.28% | 3.31% | -340.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
42 Neutral | £347.62M | -4.78 | -9.56% | 1.82% | -3.50% | -176.18% |
Mears Group PLC has acquired Pennington Choices Group Limited for £9.5 million, aiming to enhance its Compliance and Asset Management services. This acquisition aligns with Mears’ strategy to expand in the fragmented housing compliance market, leveraging Pennington Choices’ expertise to strengthen its service offerings and accelerate growth. The acquisition is expected to be earnings accretive in its first year, with anticipated revenue and adjusted EBITDA of £17.0 million and £1.5 million, respectively.