| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 466.40M | 442.79M | 414.60M | 330.09M | 141.38M |
| Gross Profit | 65.88M | 242.55M | 159.15M | 114.31M | 953.00K |
| EBITDA | 138.19M | 119.11M | 110.15M | 86.50M | 13.37M |
| Net Income | 13.19M | 28.21M | 22.41M | 10.16M | -52.13M |
Balance Sheet | |||||
| Total Assets | 1.92B | 1.90B | 1.92B | 1.86B | 1.68B |
| Cash, Cash Equivalents and Short-Term Investments | 131.53M | 113.22M | 152.09M | 163.59M | 136.82M |
| Total Debt | 1.20B | 1.17B | 1.17B | 1.13B | 1.02B |
| Total Liabilities | 1.41B | 1.37B | 1.39B | 1.36B | 1.23B |
| Stockholders Equity | 321.44M | 312.68M | 314.58M | 315.06M | 278.47M |
Cash Flow | |||||
| Free Cash Flow | 49.22M | -6.39M | -37.52M | -34.55M | -68.33M |
| Operating Cash Flow | 100.08M | 67.96M | 78.35M | 56.71M | -9.57M |
| Investing Cash Flow | -77.92M | -82.58M | -115.80M | -96.35M | -105.17M |
| Financing Cash Flow | -13.54M | -19.77M | 26.35M | 61.97M | 141.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £2.03B | 1.18 | 24.73% | 1.18% | 7.17% | -2.22% | |
69 Neutral | $19.49B | 28.60 | -23.50% | 1.23% | 5.55% | 19.27% | |
66 Neutral | £3.84B | 6.31 | 7.68% | 3.80% | -2.12% | 8.95% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | £125.09M | 25.93 | 9.72% | 0.60% | -3.82% | -51.23% | |
56 Neutral | £9.74M | 8.44 | -1.56% | ― | 0.82% | -27.59% | |
54 Neutral | £666.35M | 56.99 | 4.65% | 1.84% | 6.14% | 1.27% |