| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.19B | 4.92B | 4.62B | 3.22B | 2.91B |
| Gross Profit | 1.59B | 1.46B | 1.42B | 845.05M | 885.00M |
| EBITDA | 1.35B | 967.15M | 985.07M | 728.46M | 692.00M |
| Net Income | 760.00M | 501.96M | 589.16M | 310.07M | 196.77M |
Balance Sheet | |||||
| Total Assets | 5.34B | 3.80B | 3.78B | 3.49B | 3.49B |
| Cash, Cash Equivalents and Short-Term Investments | 1.13B | 811.29M | 1.04B | 807.01M | 1.07B |
| Total Debt | 4.99B | 2.95B | 2.82B | 2.33B | 2.41B |
| Total Liabilities | 8.07B | 5.64B | 5.31B | 4.82B | 4.58B |
| Stockholders Equity | -2.74B | -1.85B | -1.53B | -1.34B | -1.10B |
Cash Flow | |||||
| Free Cash Flow | 870.00M | 558.71M | 679.50M | 494.46M | 457.91M |
| Operating Cash Flow | 898.00M | 581.89M | 701.49M | 539.11M | 470.48M |
| Investing Cash Flow | -190.00M | -82.33M | -107.62M | -69.46M | -8.88M |
| Financing Cash Flow | -614.00M | -714.57M | -327.57M | -794.61M | -636.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £2.20B | 1.18 | 24.73% | 1.18% | 7.17% | -2.22% | |
69 Neutral | $20.93B | 28.60 | -23.50% | 1.23% | 5.55% | 19.27% | |
66 Neutral | £4.15B | 6.31 | 7.68% | 3.80% | -2.12% | 8.95% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | £126.33M | 25.93 | 9.72% | 0.60% | -3.82% | -51.23% | |
56 Neutral | £9.74M | 8.44 | -1.56% | ― | 0.82% | -27.59% | |
54 Neutral | £683.93M | 56.99 | 4.65% | 1.84% | 6.14% | 1.27% |