| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 279.60M | 290.58M | 308.19M | 316.31M | 272.29M |
| Gross Profit | 86.27M | 88.96M | 86.85M | 80.07M | 80.01M |
| EBITDA | 27.09M | 42.31M | 37.39M | 24.20M | 33.85M |
| Net Income | 844.00K | 16.52M | 15.42M | 4.31M | 14.66M |
Balance Sheet | |||||
| Total Assets | 206.87M | 220.88M | 235.22M | 262.40M | 179.17M |
| Cash, Cash Equivalents and Short-Term Investments | 18.98M | 18.63M | 21.44M | 22.64M | 15.56M |
| Total Debt | 76.99M | 85.54M | 90.70M | 100.03M | 64.66M |
| Total Liabilities | 153.49M | 163.29M | 180.02M | 210.95M | 152.25M |
| Stockholders Equity | 53.38M | 57.59M | 55.20M | 51.45M | 26.91M |
Cash Flow | |||||
| Free Cash Flow | 22.29M | 19.55M | 26.48M | 13.49M | 12.81M |
| Operating Cash Flow | 27.50M | 25.41M | 33.57M | 23.33M | 21.45M |
| Investing Cash Flow | -5.07M | -5.62M | -6.74M | -30.00M | -8.16M |
| Financing Cash Flow | -22.88M | -21.80M | -27.63M | 14.71M | -9.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £249.81M | 117.95 | 6.14% | 3.48% | -3.93% | 41.83% | |
73 Outperform | £1.23B | 11.05 | 18.46% | 1.68% | 26.72% | 29.51% | |
66 Neutral | £87.65M | 7.45 | 18.04% | 4.63% | -3.47% | -21.11% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | £675.41M | 18.00 | 6.89% | 3.19% | 7.27% | 34.79% | |
58 Neutral | £111.36M | 13.69 | 9.23% | 3.97% | 12.74% | -3.35% | |
57 Neutral | £161.74M | 212.00 | 1.61% | 4.39% | -3.78% | -94.91% |