| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.11B | 2.78B | 1.12B | 1.06B | 951.79M | 733.19M |
| Gross Profit | 962.23M | 833.09M | 479.90M | 532.00M | 464.74M | 285.19M |
| EBITDA | 1.49B | 1.27B | 523.19M | 427.75M | 410.71M | 404.30M |
| Net Income | 176.91M | 163.50M | 153.35M | 83.13M | 104.71M | 141.78M |
Balance Sheet | ||||||
| Total Assets | 6.16B | 6.08B | 6.40B | 3.40B | 3.54B | 3.89B |
| Cash, Cash Equivalents and Short-Term Investments | 461.68M | 458.84M | 469.86M | 450.11M | 404.34M | 324.49M |
| Total Debt | 1.06B | 1.12B | 1.44B | 757.07M | 774.23M | 770.18M |
| Total Liabilities | 4.30B | 4.24B | 4.55B | 1.60B | 1.78B | 2.19B |
| Stockholders Equity | 1.84B | 1.83B | 1.83B | 1.77B | 1.78B | 1.77B |
Cash Flow | ||||||
| Free Cash Flow | 1.14B | 821.43M | 101.86M | 261.14M | 323.56M | 199.96M |
| Operating Cash Flow | 1.48B | 1.09B | 310.00M | 445.07M | 498.89M | 369.84M |
| Investing Cash Flow | -621.36M | -624.43M | -658.94M | -162.40M | -280.95M | -165.35M |
| Financing Cash Flow | -405.64M | -619.55M | 409.59M | -196.66M | -137.03M | -100.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | £3.36B | 28.81 | 9.72% | 5.64% | 49.70% | -5.56% | |
70 Outperform | £4.34B | 26.07 | -3.13% | 14.05% | 41.95% | -140.18% | |
69 Neutral | £5.09B | -136.53 | -4.05% | 8.77% | 57.55% | -54.80% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | £824.57M | 3.09 | 40.22% | 10.49% | ― | ― | |
63 Neutral | £1.03B | -19.56 | -7.42% | 9.30% | -20.00% | -154.63% | |
58 Neutral | £1.57B | -1.49 | -65.81% | 10.99% | 27.35% | -228.25% |