| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.78B | 1.12B | 1.06B | 951.79M | 733.19M |
| Gross Profit | 833.09M | 479.90M | 532.00M | 464.74M | 285.19M |
| EBITDA | 1.27B | 523.19M | 427.75M | 410.71M | 404.30M |
| Net Income | 163.50M | 153.35M | 83.13M | 104.71M | 141.78M |
Balance Sheet | |||||
| Total Assets | 6.08B | 6.40B | 3.40B | 3.54B | 3.89B |
| Cash, Cash Equivalents and Short-Term Investments | 458.84M | 469.86M | 450.11M | 404.34M | 324.49M |
| Total Debt | 1.12B | 1.44B | 757.07M | 774.23M | 770.18M |
| Total Liabilities | 4.24B | 4.55B | 1.60B | 1.78B | 2.19B |
| Stockholders Equity | 1.83B | 1.83B | 1.77B | 1.78B | 1.77B |
Cash Flow | |||||
| Free Cash Flow | 821.43M | 101.86M | 261.14M | 323.56M | 199.96M |
| Operating Cash Flow | 1.09B | 310.00M | 445.07M | 498.89M | 369.84M |
| Investing Cash Flow | -624.43M | -658.94M | -162.40M | -280.95M | -165.35M |
| Financing Cash Flow | -619.55M | 409.59M | -196.66M | -137.03M | -100.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £2.89B | 13.86 | 8.95% | 5.64% | 159.13% | 143.76% | |
70 Outperform | £4.09B | -42.84 | -4.67% | 14.05% | 63.10% | -161.03% | |
69 Neutral | £5.31B | -24.34 | -4.05% | 8.77% | 123.03% | -330.89% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | £1.03B | 3.09 | 40.22% | 10.49% | 56.20% | -185.69% | |
62 Neutral | £1.08B | -26.33 | -6.09% | 9.30% | -32.89% | -239.58% | |
58 Neutral | £1.60B | -8.35 | -65.81% | 10.99% | -2.66% | 0.11% |