Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.12B | $ 1.06B | $ 951.79M | $ 733.19M | $ 530.47M |
Gross Profit | $ 479.90M | $ 532.00M | $ 464.74M | $ 285.19M | $ 124.58M |
Operating Income | $ 437.88M | $ 249.36M | $ 274.74M | $ 250.69M | $ 109.37M |
EBITDA | $ 523.19M | $ 427.75M | $ 410.71M | $ 404.30M | $ 107.95M |
Net Income | $ 153.35M | $ 83.13M | $ 104.71M | $ 141.78M | $ -85.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 469.86M | $ 450.11M | $ 404.34M | $ 324.49M | $ 225.14M |
Total Assets | $ 6.40B | $ 3.40B | $ 3.54B | $ 3.89B | $ 3.45B |
Total Debt | $ 1.44B | $ 757.07M | $ 774.23M | $ 770.18M | $ 704.39M |
Net Debt | $ 971.33M | $ 306.96M | $ 369.89M | $ 445.69M | $ 479.25M |
Total Liabilities | $ 4.55B | $ 1.60B | $ 1.78B | $ 2.19B | $ 1.79B |
Stockholders' Equity | $ 1.83B | $ 1.77B | $ 1.78B | $ 1.77B | $ 1.70B |
Cash Flow | |||||
Free Cash Flow | $ 101.86M | $ 261.14M | $ 323.56M | $ 199.96M | $ 158.79M |
Operating Cash Flow | $ 310.00M | $ 445.07M | $ 498.89M | $ 369.84M | $ 308.72M |
Investing Cash Flow | $ -658.94M | $ -162.40M | $ -280.95M | $ -165.35M | $ -203.52M |
Financing Cash Flow | $ 409.59M | $ -196.66M | $ -137.03M | $ -100.76M | $ -217.44M |