| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 614.05M | 727.18M | 632.64M | 998.52M | 514.14M |
| Gross Profit | 57.13M | 223.20M | 306.57M | 730.40M | 386.82M |
| EBITDA | 200.34M | 380.03M | 538.44M | 684.98M | 172.68M |
| Net Income | -52.91M | 92.43M | 102.98M | 215.17M | 79.29M |
Balance Sheet | |||||
| Total Assets | 2.17B | 1.46B | 1.58B | 862.38M | 686.67M |
| Cash, Cash Equivalents and Short-Term Investments | 30.91M | 118.58M | 263.12M | 414.43M | 80.08M |
| Total Debt | 227.29M | 224.32M | 213.03M | 213.00K | 0.00 |
| Total Liabilities | 1.50B | 668.29M | 582.80M | 453.66M | 414.14M |
| Stockholders Equity | 669.82M | 796.46M | 655.26M | 408.72M | 272.53M |
Cash Flow | |||||
| Free Cash Flow | -21.20M | 21.39M | 23.67M | 569.11M | 105.44M |
| Operating Cash Flow | 226.46M | 281.56M | 98.01M | 688.45M | 157.60M |
| Investing Cash Flow | -263.94M | -253.91M | -108.77M | -229.19M | -134.35M |
| Financing Cash Flow | -98.46M | -213.28M | -154.37M | -56.08M | -9.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £441.61M | 33.45 | 3.18% | 8.66% | 38.03% | 94.56% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | £1.01B | -12.95 | -6.09% | 9.30% | -32.89% | -239.58% | |
63 Neutral | £933.81M | 3.09 | 40.22% | 10.49% | 56.20% | -185.69% | |
56 Neutral | £354.17M | 166.34 | 0.54% | 4.36% | -18.05% | -634.88% | |
53 Neutral | £721.88M | -2.65 | -19.93% | ― | ― | ― | |
50 Neutral | £148.82M | -24.27 | -11.54% | ― | -0.20% | -25.68% |