| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 168.27M | 151.21M | 123.51M | 460.11M | 301.39M |
| Gross Profit | 20.30M | 20.53M | 8.18M | 299.50M | 189.67M |
| EBITDA | 96.35M | 88.27M | 32.43M | 355.17M | 230.21M |
| Net Income | 15.45M | 7.16M | -11.50M | 266.09M | 164.60M |
Balance Sheet | |||||
| Total Assets | 646.34M | 667.68M | 697.15M | 744.36M | 764.26M |
| Cash, Cash Equivalents and Short-Term Investments | 78.26M | 102.35M | 81.71M | 119.46M | 169.87M |
| Total Debt | 1.35M | 1.51M | 398.00K | 710.00K | 100.33M |
| Total Liabilities | 167.14M | 155.35M | 149.91M | 171.43M | 242.55M |
| Stockholders Equity | 479.20M | 512.33M | 547.24M | 572.92M | 521.70M |
Cash Flow | |||||
| Free Cash Flow | 30.41M | 65.94M | -14.06M | 266.94M | 122.85M |
| Operating Cash Flow | 64.42M | 93.54M | 51.32M | 374.30M | 178.53M |
| Investing Cash Flow | -34.27M | -27.60M | -63.94M | -107.36M | -55.68M |
| Financing Cash Flow | -55.44M | -45.47M | -25.32M | -317.25M | -100.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | £221.45M | 9.29 | 0.66% | ― | -32.66% | 72.67% | |
69 Neutral | £441.61M | 33.45 | 3.18% | 8.66% | 38.03% | 94.56% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
56 Neutral | £354.17M | 166.34 | 0.54% | 4.36% | -18.05% | -634.88% | |
56 Neutral | £183.79M | -1.99 | 57.02% | ― | -32.47% | -1490.91% | |
53 Neutral | £721.88M | -2.65 | -19.93% | ― | ― | ― | |
50 Neutral | £148.82M | -24.27 | -11.54% | ― | -0.20% | -25.68% |