Top Page
Pantheon Resources
(LSE:PANR)
Pantheon Resources (PANR) vs. iShares MSCI United Kingdom ETF (EWC)
Pantheon Resources Business Overview & Revenue Model
Pantheon Resources Financial Statement Overview
| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 803.69K | 13.39K | 0.00 | 0.00 |
| Gross Profit | -18.51K | -51.40K | 130.40K | 6.24K | 0.00 | 0.00 |
| EBITDA | -492.88K | 92.88K | 4.86M | -8.40M | -15.69M | -8.24M |
| Net Income | -4.84M | -3.27M | -1.45M | -11.55M | -13.95M | -6.67M |
Balance Sheet | ||||||
| Total Assets | 266.36M | 266.36M | 309.93M | 304.62M | 298.10M | 194.76M |
| Cash, Cash Equivalents and Short-Term Investments | 16.79M | 16.79M | 20.66M | 7.91M | 57.78M | 5.66M |
| Total Debt | 23.92M | 23.92M | 26.41M | 20.35M | 30.57M | 32.79K |
| Total Liabilities | 37.66M | 37.66M | 37.50M | 27.72M | 58.69M | 6.10M |
| Stockholders Equity | 228.69M | 228.69M | 272.43M | 276.90M | 239.40M | 188.66M |
Cash Flow | ||||||
| Free Cash Flow | -11.77M | -2.51M | -59.65M | -18.33M | -46.21M | -28.07M |
| Operating Cash Flow | -3.13M | -2.51M | -11.40M | -11.37M | -941.51K | -3.10M |
| Investing Cash Flow | -26.26M | -31.37M | -47.91M | -6.34M | -47.63M | -24.97M |
| Financing Cash Flow | 37.88M | 45.54M | 22.18M | 4.96M | 100.69M | 28.93M |
Pantheon Resources Technical Analysis
Pantheon Resources Peers Comparison
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | £394.95M | -1,137.50 | -0.09% | 8.66% | 38.03% | 94.56% | |
61 Neutral | £180.93M | -10.98 | -6.29% | ― | -32.66% | 72.67% | |
58 Neutral | £230.77M | -2.69 | -26.37% | 4.36% | -18.05% | -634.88% | |
55 Neutral | £171.81M | -4.09 | -11.54% | ― | -0.20% | -25.68% | |
44 Neutral | £110.24M | -25.27 | ― | ― | -100.00% | -84.62% | |
44 Neutral | £194.73M | -5.34 | -92.03% | ― | -16.87% | 21.18% |
Pantheon Resources Corporate Events
Pantheon Resources has raised $10 million via a conditional placing of 106.2 million new shares at 7.0 pence each to fund the planned resumption of flow testing at its Dubhe-1 well in the Ahpun project and to reprocess seismic data over the Kodiak structure. The funding is intended to support further appraisal of an estimated 282 million barrels of contingent liquids in the Shelf Margin Deltaic reservoir within Greater Ahpun, underpin a gas offtake agreement with the State of Alaska, enhance seismic imaging over Kodiak’s independently assessed 1.2 billion barrels of contingent recoverable liquids, and strengthen Pantheon’s negotiating position in ongoing farm-out discussions, while extending group working capital visibility to the fourth quarter of 2026.
The most recent analyst rating on (GB:PANR) stock is a Hold with a £8.50 price target. To see the full list of analyst forecasts on Pantheon Resources stock, see the GB:PANR Stock Forecast page.
Pantheon Resources reported a significantly reduced comprehensive loss of $5.0 million for the year to 30 June 2025, supported by $64 million of new funding during the year and a further $46.25 million raised post year-end, bolstering liquidity and enabling the full repayment of its Heights convertible bond by December 2025. Operationally, the company advanced its North Slope development programme with the drilling of the Megrez-1 exploration well and Dubhe-1 appraisal well at the Ahpun reservoir, continued planning and permitting work on its large certified resource base, strengthened its leadership team with a new CEO, CFO and Chief Development Officer, and deepened engagement on the proposed Alaska LNG project as it positions for potential transition from appraisal to development, with implications for future production, infrastructure access and long-term value creation for shareholders.
The most recent analyst rating on (GB:PANR) stock is a Hold with a £22.50 price target. To see the full list of analyst forecasts on Pantheon Resources stock, see the GB:PANR Stock Forecast page.
Pantheon Resources has updated shareholders on 2025 progress and the Dubhe-1 development well, stressing that while Dubhe-1 has not yet delivered the production levels sought, it has confirmed mobile hydrocarbons and generated valuable data to refine its development plan, particularly for the Ahpun reservoir. The company has paused costly winter testing after recovering about half of the injected stimulation fluids from Dubhe-1, framing the move as disciplined capital management rather than reduced confidence in the resource base, and plans to resume more cost-effective testing in the spring alongside an accelerated appraisal program at its world-class Kodiak field, under a strengthened leadership team brought in to sharpen technical rigor and capital efficiency.
The most recent analyst rating on (GB:PANR) stock is a Hold with a £22.50 price target. To see the full list of analyst forecasts on Pantheon Resources stock, see the GB:PANR Stock Forecast page.
Pantheon Resources has rescheduled its investor webinar to 22 December 2025 to discuss updates and future plans with both existing and potential stakeholders. This move reiterates its commitment to transparency and engagement as it develops its Alaskan oil fields while aiming for sustainable growth and market value enhancement.
The most recent analyst rating on (GB:PANR) stock is a Hold with a £22.50 price target. To see the full list of analyst forecasts on Pantheon Resources stock, see the GB:PANR Stock Forecast page.
Pantheon Resources announced the final repayment of its unsecured convertible bonds through the issuance of new shares, effectively reducing the principal outstanding to nil. This strategic move strengthens the company’s financial position as it continues to focus on the development of its oil fields in Alaska. Additionally, the company plans to host a webinar on December 23, 2025, to update shareholders on the progress of the Dubhe-1 well, which remains in the cleanup phase. This engagement reflects Pantheon’s commitment to transparency and stakeholder communication as it advances its appraisal efforts.
The most recent analyst rating on (GB:PANR) stock is a Hold with a £22.50 price target. To see the full list of analyst forecasts on Pantheon Resources stock, see the GB:PANR Stock Forecast page.
Pantheon Resources announced the retirement of Jay Cheatham, a Non-Executive Director and former CEO, as part of its succession plans. Cheatham’s leadership has been pivotal in shaping the company over 17 years. His departure marks a significant transition for Pantheon, which continues to focus on its strategic objectives of developing the Ahpun and Kodiak fields, aiming for financial self-sufficiency and leveraging its competitive advantages in Alaska’s oil and gas sector.
The most recent analyst rating on (GB:PANR) stock is a Hold with a £22.50 price target. To see the full list of analyst forecasts on Pantheon Resources stock, see the GB:PANR Stock Forecast page.
Pantheon Resources provided an operational update on its Dubhe-1 well, highlighting the progress of well clean-up operations and the commencement of oil production. The company reported that the total cost for drilling and completing Dubhe-1 was approximately $33 million, which includes a pilot hole for core sampling and evaluation of multiple horizons. Despite the higher costs, the company maintains a positive outlook on its operational performance and future potential, with the new Dubhe pad offering opportunities for future drilling.
The most recent analyst rating on (GB:PANR) stock is a Hold with a £22.50 price target. To see the full list of analyst forecasts on Pantheon Resources stock, see the GB:PANR Stock Forecast page.
Pantheon Resources announced its participation in the 46th Annual Alaska Resources Conference, where CEO Max Easley will engage with industry participants. The company provided an operational update on its Dubhe-1 well, which is in the early stages of flowback with ongoing well clean-up operations. This phase is crucial for demonstrating the commercial potential of the Ahpun field. The announcement underscores Pantheon’s strategic positioning and its efforts to advance development on the North Slope, with potential implications for stakeholders as the company progresses toward financial self-sufficiency and further development of its fields.
The most recent analyst rating on (GB:PANR) stock is a Hold with a £22.50 price target. To see the full list of analyst forecasts on Pantheon Resources stock, see the GB:PANR Stock Forecast page.