| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.20B | 6.16B | 3.71B | 5.39B | 3.48B |
| Gross Profit | 4.06B | 2.54B | 1.34B | 2.54B | 1.03B |
| EBITDA | 3.64B | 3.31B | 2.32B | 4.21B | 1.91B |
| Net Income | -185.82M | -93.00M | 45.00M | 8.00M | 101.10M |
Balance Sheet | |||||
| Total Assets | 29.10B | 30.32B | 9.90B | 12.57B | 14.50B |
| Cash, Cash Equivalents and Short-Term Investments | 1.33B | 830.00M | 286.00M | 524.00M | 702.00M |
| Total Debt | 870.32M | 6.02B | 1.28B | 2.06B | 3.54B |
| Total Liabilities | 24.92B | 24.07B | 8.36B | 11.54B | 14.03B |
| Stockholders Equity | 4.18B | 6.25B | 1.55B | 1.02B | 473.50M |
Cash Flow | |||||
| Free Cash Flow | 1.85B | 293.00M | 1.34B | 2.52B | 1.00B |
| Operating Cash Flow | 3.31B | 1.61B | 2.14B | 3.13B | 1.61B |
| Investing Cash Flow | -1.96B | -2.28B | -693.00M | -628.60M | -571.00M |
| Financing Cash Flow | -1.27B | 1.23B | -1.67B | -2.67B | -787.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £2.92B | 13.86 | 8.95% | 5.64% | 159.13% | 143.76% | |
70 Outperform | £4.20B | -42.84 | -3.13% | 14.05% | 63.10% | -161.03% | |
69 Neutral | £5.22B | -24.34 | -4.05% | 8.77% | 123.03% | -330.89% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | £978.73M | 3.09 | 40.22% | 10.49% | 56.20% | -185.69% | |
63 Neutral | £1.09B | -12.95 | -6.09% | 9.30% | -32.89% | -239.58% | |
58 Neutral | £1.56B | -8.35 | -65.81% | 10.99% | -2.66% | 0.11% |