Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.16B | $ 3.71B | $ 5.43B | $ 3.48B | $ 2.41B |
Gross Profit | $ 2.54B | $ 1.34B | $ 2.54B | $ 1.16B | $ 566.40M |
Operating Income | $ 1.65B | $ 932.00M | $ 2.54B | $ 640.30M | $ -687.40M |
EBITDA | $ 3.31B | $ 2.32B | $ 4.21B | $ 1.91B | $ 546.10M |
Net Income | $ -93.00M | $ 45.00M | $ 8.00M | $ 101.10M | $ -778.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 830.00M | $ 280.00M | $ 524.00M | $ 702.00M | $ 445.40M |
Total Assets | $ 30.32B | $ 9.90B | $ 12.57B | $ 14.50B | $ 9.48B |
Total Debt | $ 6.02B | $ 1.28B | $ 2.06B | $ 3.54B | $ 2.32B |
Net Debt | $ 5.22B | $ 991.00M | $ 1.56B | $ 2.84B | $ 1.88B |
Total Liabilities | $ 24.07B | $ 8.36B | $ 11.54B | $ 14.03B | $ 8.42B |
Stockholders' Equity | $ 6.25B | $ 1.55B | $ 1.02B | $ 473.50M | $ 1.07B |
Cash Flow | |||||
Free Cash Flow | $ 293.00M | $ 1.34B | $ 2.52B | $ 1.00B | $ 775.30M |
Operating Cash Flow | $ 1.61B | $ 2.14B | $ 3.13B | $ 1.61B | $ 1.37B |
Investing Cash Flow | $ -2.28B | $ -693.00M | $ -628.60M | $ -571.00M | $ -603.20M |
Financing Cash Flow | $ 1.23B | $ -1.67B | $ -2.67B | $ -787.20M | $ -899.40M |