Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.93B | 1.93B | 1.91B | 1.58B | 1.32B | 1.28B |
Gross Profit | 261.90M | 1.93B | 268.70M | 480.50M | 416.40M | 431.80M |
EBITDA | 289.90M | 26.20M | 292.90M | 226.70M | 176.60M | 205.60M |
Net Income | -185.70M | -185.70M | 139.60M | 154.40M | 90.00M | 121.70M |
Balance Sheet | ||||||
Total Assets | 1.83B | 1.83B | 2.11B | 2.10B | 1.79B | 1.50B |
Cash, Cash Equivalents and Short-Term Investments | 290.60M | 290.60M | 231.00M | 155.60M | 248.30M | 190.60M |
Total Debt | 428.90M | 428.90M | 391.80M | 368.90M | 22.10M | 26.70M |
Total Liabilities | 1.20B | 1.20B | 1.18B | 1.13B | 746.70M | 611.60M |
Stockholders Equity | 626.50M | 626.50M | 926.10M | 968.30M | 1.04B | 884.60M |
Cash Flow | ||||||
Free Cash Flow | 125.20M | 112.50M | 146.80M | 97.00M | 106.40M | 102.10M |
Operating Cash Flow | 221.30M | 221.30M | 243.10M | 206.00M | 190.70M | 178.00M |
Investing Cash Flow | 400.00K | 400.00K | -99.10M | -464.40M | -83.60M | -49.60M |
Financing Cash Flow | -158.40M | -158.40M | -63.20M | 159.70M | -50.40M | -55.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | £155.52M | 23.71 | ― | 0.86% | 14.49% | 76.33% | |
72 Outperform | £617.76M | 30.04 | 12.14% | 1.20% | 33.33% | 19.01% | |
71 Outperform | £1.51B | 38.88 | 11.09% | 1.40% | 8.00% | 674.47% | |
70 Outperform | £58.80B | 30.58 | 16.84% | 1.64% | 11.60% | 8.03% | |
69 Neutral | £604.46M | 119.21 | 1.80% | 0.91% | 14.69% | ― | |
56 Neutral | £2.86B | 17.97 | -23.92% | 1.66% | 1.02% | -240.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |