| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 28.34B | 26.31B | 23.08B | 21.26B | 19.52B |
| Gross Profit | 2.50B | 17.23B | 15.10B | 5.91B | 5.19B |
| EBITDA | 3.67B | 3.97B | 3.45B | 2.81B | 2.91B |
| Net Income | 2.06B | 1.96B | 1.86B | 1.59B | 1.76B |
Balance Sheet | |||||
| Total Assets | 37.68B | 38.14B | 32.06B | 31.46B | 27.14B |
| Cash, Cash Equivalents and Short-Term Investments | 3.62B | 3.38B | 4.11B | 3.36B | 3.11B |
| Total Debt | 10.56B | 10.15B | 6.48B | 6.86B | 6.36B |
| Total Liabilities | 25.74B | 26.36B | 21.34B | 19.06B | 18.66B |
| Stockholders Equity | 11.78B | 11.62B | 10.56B | 11.21B | 7.44B |
Cash Flow | |||||
| Free Cash Flow | 2.38B | 2.76B | 2.80B | 2.00B | 1.82B |
| Operating Cash Flow | 3.30B | 3.92B | 3.76B | 2.70B | 2.28B |
| Investing Cash Flow | -919.00M | -5.27B | -541.00M | -548.00M | -14.00M |
| Financing Cash Flow | -2.26B | 695.00M | -2.19B | -2.06B | -1.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £100.37B | 16.57 | 227.54% | 0.91% | 9.62% | 146.74% | |
69 Neutral | £62.84B | 24.91 | 17.90% | 1.99% | 11.60% | 8.03% | |
68 Neutral | £6.22B | 9.88 | 43.22% | 0.56% | 7.36% | 48.93% | |
64 Neutral | £7.22B | 15.58 | 13.46% | 1.93% | -6.93% | 18.57% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | £1.35B | 32.18 | 13.12% | 1.64% | -2.53% | 22.25% | |
58 Neutral | £2.48B | 20.00 | -35.50% | 2.00% | -4.59% | -256.51% |