| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 324.04M | 323.50M | 275.00M | 243.80M | 228.58M | 248.30M |
| Gross Profit | 132.36M | 132.63M | 105.80M | 85.90M | 66.10M | 59.83M |
| EBITDA | 52.01M | 41.02M | 30.90M | 8.00M | 24.70M | 50.46M |
| Net Income | 18.07M | 10.61M | 3.00M | -14.40M | -7.60M | -25.28M |
Balance Sheet | ||||||
| Total Assets | 311.58M | 314.63M | 312.90M | 348.10M | 344.90M | 399.42M |
| Cash, Cash Equivalents and Short-Term Investments | 11.50M | 13.39M | 14.00M | 13.20M | 9.61M | 14.13M |
| Total Debt | 85.70M | 81.36M | 79.40M | 98.60M | 76.81M | 70.13M |
| Total Liabilities | 134.19M | 148.02M | 146.40M | 188.70M | 136.28M | 193.65M |
| Stockholders Equity | 177.39M | 166.61M | 166.50M | 159.40M | 208.63M | 205.77M |
Cash Flow | ||||||
| Free Cash Flow | 15.90M | 15.66M | 42.70M | -3.90M | 14.83M | -25.47M |
| Operating Cash Flow | 23.92M | 24.01M | 53.90M | 7.10M | 22.55M | 5.73M |
| Investing Cash Flow | -8.60M | -8.86M | -9.50M | -2.60M | -12.10M | -159.70M |
| Financing Cash Flow | -13.24M | -15.77M | -43.70M | -800.00K | -20.80M | -21.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £401.14M | 7.30 | 27.72% | 4.70% | 2.44% | 4.46% | |
72 Outperform | £512.62M | 14.35 | 30.23% | 3.65% | 0.53% | -8.91% | |
70 Neutral | £522.85M | 13.94 | 20.94% | 5.91% | -3.52% | -10.90% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | £623.32M | 29.96 | 6.66% | 4.87% | -9.46% | -57.37% | |
58 Neutral | £513.86M | 37.17 | 9.32% | 1.02% | 4.62% | 170.53% | |
49 Neutral | £1.40B | -23.44 | -39.26% | ― | -37.09% | -67.49% |