MS International PLC (GB:MSI)
LSE:MSI
Want to see GB:MSI full AI Analyst Report?
Top Page
MS International
(LSE:MSI)
Select Model
Select Model
Rating:64Neutral
Price Target:
1,883.00 p
▲(21.48% Upside)
Action:DowngradedDate:12/07/25
MS International's overall stock score is driven by strong financial performance and recent corporate events, particularly the significant contracts with the US Navy. However, technical analysis indicates bearish momentum, and cash flow challenges pose potential risks. The valuation is fair, but not compelling enough to offset the technical weaknesses.
Positive Factors
Profitability & Revenue Growth
Consistent top-line growth alongside high gross and operating margins indicates durable pricing power and operational efficiency. These margins provide a buffer against cyclical demand swings and support reinvestment or targeted expansion, underpinning sustainable cash generation if cash conversion improves.
Negative Factors
Weak Cash Flow Conversion
Reported negative operating and free cash flows and a high FCF-to-net-income ratio indicate earnings are not translating into cash. That limits the firm's ability to self-fund working capital or capex, raising reliance on external funding or equity and constraining durable financial flexibility.
Read all positive and negative factors
Positive Factors
Negative Factors
Profitability & Revenue Growth
Consistent top-line growth alongside high gross and operating margins indicates durable pricing power and operational efficiency. These margins provide a buffer against cyclical demand swings and support reinvestment or targeted expansion, underpinning sustainable cash generation if cash conversion improves.
Read all positive factors
MS International (MSI) vs. iShares MSCI United Kingdom ETF (EWC)
Market Cap
£286.70M
Dividend Yield1.55%
Average Volume (3M)20.48K
Price to Earnings (P/E)10.7
Beta (1Y)0.78
Revenue Growth10.56%
EPS Growth18.07%
CountryUK
Employees455
SectorIndustrials
Sector Strength72
IndustryConglomerates
Share Statistics
EPS (TTM)0.87
Shares Outstanding16,435,888
10 Day Avg. Volume21,414
30 Day Avg. Volume20,479
Financial Highlights & Ratios
PEG Ratio0.42
Price to Book (P/B)2.65
Price to Sales (P/S)1.38
P/FCF Ratio-23.19
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
MS International Business Overview & Revenue Model
Company Description
MS INTERNATIONAL plc, together with its subsidiaries, designs, manufactures, sells, and services specialist engineering products in the United Kingdom, Europe, the Americas, and internationally. The company operates through Defence, Forgings, Petr...
How the Company Makes Money
MSI makes money primarily by purchasing surface materials (e.g., natural stone, porcelain/ceramic tile, quartz/engineered stone, and other flooring/countertop products) from domestic and international manufacturers and quarries, then selling and d...
MS International Financial Statement Overview
Summary
Income Statement
85
Very Positive
Balance Sheet
78
Positive
Cash Flow
60
Neutral
| Breakdown | TTM | Apr 2024 | Apr 2023 | Apr 2023 | Apr 2021 | Apr 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 118.60M | 117.50M | 109.58M | 83.96M | 74.52M | 61.54M |
| Gross Profit | 41.84M | 40.00M | 33.87M | 23.40M | 20.40M | 17.32M |
| EBITDA | 22.47M | 22.68M | 18.02M | 7.53M | 8.04M | 3.56M |
| Net Income | 14.36M | 14.53M | 11.50M | 4.12M | 4.93M | 1.18M |
Balance Sheet | ||||||
| Total Assets | 130.96M | 134.14M | 128.72M | 79.31M | 80.59M | 74.39M |
| Cash, Cash Equivalents and Short-Term Investments | 35.73M | 23.75M | 35.51M | 15.25M | 19.25M | 23.55M |
| Total Debt | 229.00K | 414.00K | 804.00K | 1.21M | 1.51M | 545.00K |
| Total Liabilities | 66.19M | 72.95M | 77.92M | 38.24M | 42.02M | 43.36M |
| Stockholders Equity | 64.77M | 61.19M | 50.80M | 41.08M | 38.58M | 31.04M |
Cash Flow | ||||||
| Free Cash Flow | 7.70M | -7.00M | 31.70M | -2.37M | -2.86M | 9.00M |
| Operating Cash Flow | 11.52M | -3.25M | 36.60M | -397.00K | -99.00K | 9.79M |
| Investing Cash Flow | -829.00K | -338.00K | -8.98M | -1.73M | -2.53M | -773.00K |
| Financing Cash Flow | -3.85M | -8.03M | -4.38M | -1.94M | -1.72M | -1.54M |
MS International Technical Analysis
Positive
1550.00
Price Trends
1318.50
Positive
1361.68
Positive
1354.46
Positive
Market Momentum
53.90
Negative
71.22
Negative
91.77
Negative
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For GB:MSI, the sentiment is Positive. The current price of 1550 is above the 20-day moving average (MA) of 1320.75, above the 50-day MA of 1318.50, and above the 200-day MA of 1354.46, indicating a bullish trend. The MACD of 53.90 indicates Negative momentum. The RSI at 71.22 is Negative, neither overbought nor oversold. The STOCH value of 91.77 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for GB:MSI.
MS International Peers Comparison
UnderperformOutperform
Sector (63)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £139.94M | 4.04 | 20.23% | 3.00% | 22.17% | 41.89% | |
64 Neutral | £286.70M | 10.72 | 22.79% | 1.55% | 10.56% | 18.07% | |
64 Neutral | £872.81M | 5.69 | 19.28% | 3.66% | 3.45% | 43.01% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | £273.40M | 14.12 | 4.06% | 1.52% | 2.12% | 23.22% | |
51 Neutral | £30.05M | -3.94 | -7.20% | 0.39% | -5.19% | 11.73% | |
46 Neutral | £61.17M | -1.58 | -24.67% | 12.88% | -12.44% | -346.71% |
* Industrials Sector Average
GB:MSI
MS International
1,745.00
670.03
62.33%
GB:FIH
FIH Group plc
240.00
117.69
96.23%
GB:FGP
Firstgroup
160.70
-17.09
-9.61%
GB:FRAN
Franchise Brands
142.00
-2.89
-2.00%
GB:RFX
Ramsdens Holdings
432.50
165.09
61.73%
GB:RWA
Robert Walters
93.00
-141.00
-60.26%
MS International Corporate Events
Regulatory Filings and Compliance
MS International Updates Voting Rights After Employee Option Exercise
Neutral
Apr 29, 2026
MS International plc has reported that an employee has exercised 6,666 share options at an exercise price of £1.41, with the shares being satisfied from existing ordinary shares held in treasury rather than through the issuance of new equity....
Business Operations and StrategyExecutive/Board Changes
MS International Expands Management Incentives With New Share Option Grants
Neutral
Apr 14, 2026
MS International plc has granted options over 220,000 ordinary shares to certain employees under its Company Share Option Plan at an exercise price of £13.70, with vesting staggered over the third, fourth and fifth anniversaries and a ten-yea...
Other
MS International Chair Lifts Stake Through Family Trust Purchase
Positive
Mar 31, 2026
MS International plc has disclosed a director-related share transaction involving its executive chairman, Michael Bell, via a family trust. The move modestly increases Bell’s already significant equity position in the company to just under o...
Business Operations and StrategyRegulatory Filings and Compliance
MS International Chairman Restructures Shareholding Without Changing Stake
Positive
Mar 16, 2026
MS International plc disclosed an internal shareholding reorganisation by executive chairman Michael Bell, who sold 5,298 ordinary shares from his personal holding and simultaneously bought back an equivalent number into his self-invested personal...
Business Operations and StrategyRegulatory Filings and Compliance
MS International updates voting rights after employee option exercise
Neutral
Mar 2, 2026
MS International plc has reported that an employee has exercised 18,333 share options at an exercise price of £1.41 per share, with the shares being satisfied from existing ordinary shares held in treasury rather than through the issue of new...
Regulatory Filings and Compliance
MS International directors shift holdings into tax-efficient accounts without reducing stakes
Neutral
Feb 23, 2026
MS International has disclosed internal share dealings involving managing director Michael O’Connell and his adult son Jamal, a person closely associated under UK Market Abuse Regulation. Both transactions were structured as transfers of exi...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.