Education
About Us
Working with TipRanks
Follow Us
Pan African Resources PLC (GB:PAF)
LSE:PAF
Top Page
Pan African Resources
(LSE:PAF)
Select Model
Select Model
Rating:76Outperform
Price Target:
207.00p
▲(20.91% Upside)
Action:ReiteratedDate:02/19/26
The score is driven primarily by strong financial profitability and growth, reinforced by a bullish technical uptrend. The latest earnings call adds confidence via upbeat production guidance, strong recent results, and rapid debt reduction, while valuation is less supportive (P/E ~26) and financial risk remains centered on weaker free cash flow and cost pressures.
Positive Factors
Revenue and Profitability Growth
Material top‑line and profit gains reflect successful scaling from recent project ramp‑ups and stronger production. Durable revenue and EBITDA expansion improves reinvestment capacity, funds growth projects and dividends, and provides a stronger earnings base even if near‑term volatility occurs.
High‑margin, Long‑life Asset Base
A portfolio with low‑cost, long‑life assets offers persistent margin resilience versus peers. Durable low AISC assets generate stable free cash flow per ounce, underpin capital allocation to growth (Poplar, Soweto, Tennant) and provide a buffer against cyclical gold price or cost swings.
Rapid De‑gearing and Solid Capital Structure
Significant debt reduction and a moderate debt‑to‑equity ratio materially increase financial flexibility. Lower leverage reduces refinancing risk, supports continued project funding and dividends, and strengthens the balance sheet to absorb operational shocks while pursuing the growth pipeline.
Negative Factors
Weak Free Cash Flow Conversion
Profitability has outpaced cash conversion, indicating working capital, timing or capex draw pressures. Persistently weak FCF undermines the firm's ability to self‑fund expansion and dividends, increases reliance on external financing and raises vulnerability to commodity price or cost shocks.
Elevated Unit Costs From Currency and Energy
Sustained rand appreciation and rising energy/share‑based costs push AISC above prior targets. Structural cost inflation narrows margin headroom for the business and can erode returns on growth projects if persistent, reducing the cushion against lower gold prices.
Security / Illegal Mining Risk
Chronic illegal mining in key regions increases theft, operational interruptions and security expenditures. This structural regional risk can reduce recoverable ore, delay projects and raise unit costs over time, creating persistent operational uncertainty for assets in affected areas.
Pan African Resources (PAF) vs. iShares MSCI United Kingdom ETF (EWC)
Market Cap
£3.50B
Dividend Yield1.35%
Average Volume (3M)8.82M
Price to Earnings (P/E)5.5
Beta (1Y)0.90
Revenue Growth40.46%
EPS Growth66.57%
CountryUK
Employees2,700
SectorBasic Materials
Sector Strength58
IndustryGold
Share Statistics
EPS (TTM)0.06
Shares Outstanding2,027,313,500
10 Day Avg. Volume8,238,263
30 Day Avg. Volume8,822,637
Financial Highlights & Ratios
PEG Ratio<0.01
Price to Book (P/B)0.11
Price to Sales (P/S)0.11
P/FCF Ratio-16.12
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price Target
£157.00Price Target Upside-8.29% Downside
Rating ConsensusModerate Buy
Number of Analyst Covering2
EPS Forecast (FY)0.26
Revenue Forecast (FY)£1.20B
Pan African Resources Business Overview & Revenue Model
Company DescriptionPan African Resources PLC engages in the mining, extraction, production, and the sale of gold in South Africa. Its flagship projects include the Barberton gold project that consists of three underground mines, including Fairview, Sheba, and New Consort located in the Barberton Greenstone Belt; and Elikhulu tailings retreatment plant in Southern Africa. The company was incorporated in 2000 and is based in Johannesburg, South Africa.
How the Company Makes MoneyPan African Resources generates revenue primarily through the sale of gold produced from its mining operations. The company operates several mines and processing facilities, where it extracts gold ore, processes it, and sells the refined gold. Key revenue streams include the direct sale of gold bullion to international markets and agreements with gold refineries. Additionally, PAF may benefit from fluctuating gold prices, which can significantly impact earnings. The company also engages in various cost-saving initiatives and operational efficiencies to enhance profit margins. Partnerships with local communities and stakeholders help secure operational licenses and support, contributing to the company's stability and growth in the competitive mining sector.
Pan African Resources Earnings Call Summary
Earnings Call Date:Feb 18, 2026
(Q2-2026)
| % Change Since: |
Next Earnings Date:Sep 16, 2026
Earnings Call Sentiment Positive
The call conveyed a strongly positive performance and outlook: material production growth (>50% H1), record revenue and earnings, exceptional cash‑flow generation (cash flows +588%), rapid de‑gearing and initiation of interim dividends. The business benefits from successful commissioning of MTR and Tennant, a clear multi‑asset growth pipeline (Soweto, Tennant scale‑up, Poplar, Warrego) and attractive margins on low‑cost assets like Elikhulu. Key challenges include a higher H1 all‑in sustaining cost (USD 1,874/oz) driven by currency moves, share‑based payments, royalties and third‑party processing; temporary lower grades at MTR and cost pressure from electricity and share‑based expenses; security risks from illegal mining and residual financing items to finalise. Overall, positives (record profitability, cash generation, project delivery and a strong organic growth pipeline) materially outweigh the operational and cost headwinds called out.Q2-2026 Updates
Positive Updates
Significant Production Increase
Gold production increased by more than 50% in the half-year; full‑year guidance set at 275,000+ ounces with production weighted to H2 and FY27 expected to grow almost 40%, driven by MTR and Tennant ramp-ups.
Record Financial Performance
Revenue rose 157% period‑on‑period to USD 487 million; adjusted EBITDA increased 323%; earnings increased 207% to USD 148 million; headline earnings rose 541% to USD 149 million.
Earnings Per Share and Cash Flow Strength
Headline earnings per share increased 512% to USD 0.0734; basic EPS rose 192% to USD 0.073; cash flows from operating activities before dividend, tax, royalties and net finance costs increased 588% to USD 260 million.
Material Debt Reduction and Net Debt Outlook
Net debt reduced by approximately 80% from USD 229 million to USD 46 million during the period; management expects to be net debt free by the end of the month; more than USD 180 million of debt reduction over the last year.
Dividends and Shareholder Returns
Record FY25 dividend of USD 0.37/share (net payment USD 44 million) representing a 68% increase year‑on‑year; Board initiated an interim dividend (ZAR 0.12/share) and affirmed sector‑leading dividend policy.
Successful Project Delivery and Commissioning
Two transformational projects (MTR and Tennant/Nobles) commissioned ahead of schedule and within or below budget; MTR CIL/reactor expansion achieved expanded nameplate capacity; Nobles plant reached nameplate capacity and contributed ~16,000 oz in H1.
High‑Margin, Long‑Life Asset Base
Elikhulu producing at approximately USD 1,200/oz and generated USD 78 million EBITDA in H1; almost 90% of the portfolio produced at an AISC of ~USD 1,700/oz; many assets with extended lives (Evander, Barberton, Tennant opportunities) and large reserve/resource base (e.g., Poplar >6 million oz resource).
Clear Growth Pipeline
Near‑term growth projects highlighted: MTR Soweto cluster PFS (30,000–35,000 ozpa for ~$160m capex), Tennant scale‑up to ~100,000 ozpa in 3 years (through additional CIL tanks, crusher, flash float, Juno/Golden Forty/White Devil targets), Poplar pre‑feasibility targeting ~100,000 ozpa underground, and Warrego copper–gold potential (cited 16.5 Mt @ 1.3% Cu and 1.1 g/t Au / other resource figures).
ESG and Renewable Energy Progress
MTR won 'Best ESG project in Mining' award; company targeting >60% renewable energy over coming years, progressing water retreatment, concurrent rehabilitation and community upliftment initiatives.
Negative Updates
Higher‑than‑expected All‑in Sustaining Costs (H1)
H1 AISC was USD 1,874/oz, above prior guidance. Management attributes the overshoot to rand‑dollar exchange movements, increased share‑based payment expenses, higher royalties and processing of third‑party material.
Currency and Cost Inflation Pressure
Rand appreciation (c. 3.2% reported) and electricity cost increases pressured unit costs; share price increase (>140%) drove higher share‑based payment expenses, contributing to higher reported costs.
MTR Shortfall in H1 Grades and Recoveries
MTR production in H1 was approximately 10% lower than anticipated due to processing an area with lower grades and recoveries; management expects a pickup in H2 but near‑term volumes were impacted.
Tennant First‑Half Cost Impact from Low‑Grade Stockpile
Tennant produced ~16,000 oz in H1 mainly from the low‑grade Crown Pillar stockpile, which increased AISC in the period; full‑year Tennant guidance is 46,000–50,000 oz with costs expected to decline in H2.
Reliance on Third‑Party Material with Higher Unit Costs
Processing third‑party material contributed to higher production costs (third‑party cost > group own production cost); management notes margin remains attractive but indicates this source is not relied upon as a long‑term base.
Security and Illegal Mining Risks
High Zama Zama (illegal mining) activity in Barberton and Mintails areas presents operational risk; management is increasing security and working with law enforcement but the activity remains a regional challenge.
Residual Debt and Facility Extensions
Although net debt reduced materially and expected to be cleared imminently, outstanding listed corporate bonds and Australian funding facilities remain until settled; banking facility maturities are being extended and proposals are under review.
Unhedged Gold Price Exposure
Group remains completely unhedged by shareholder preference, which maximizes upside at current record gold prices but leaves earnings and cashflow exposed to potential future gold price declines.
Company Guidance
Pan African guided full‑year production of at least 275,000 oz (H2 weighted) and sees next‑year production moving closer to 300,000 oz, with near‑term growth of almost 40% driven by MTR and Tennant; MTR is expected to deliver 55–60k oz pa, Tennant 46–50k oz in FY26 (H1 ~16k oz) and to scale to ~100k oz pa within 3 years, Evander is guided at 50–54k oz for FY27 (life‑of‑mine upside to ~70k oz) and Poplar is being developed to target ~100k oz pa, while Soweto pre‑feasibility indicates 30–35k oz pa for an initial ~$160m capex (reserve >500k oz, >100Mt tailings). Cost guidance: H1 AISC was $1,874/oz and full‑year AISC is targeted at $1,820–1,870/oz (ZAR17/USD), with ~90% of the portfolio at ≈$1,700/oz; the group is unhedged and expects to be net‑debt free by month‑end after reducing net debt from $229m to $46m, and reported revenue up 157% to $487m, adjusted EBITDA +323%, earnings +207% to $148m, headline earnings +541% to $149m (HEPS $0.0734), and operating cash flow before dividends/tax/royalties/finance up 588% to $260m, enabling a record FY25 dividend of $0.37/share (USD44m) and an interim dividend of ZAR0.12/share.Pan African Resources Financial Statement Overview
Summary
Strong revenue growth and profitability (high margins and solid ROE) support a strong operating profile, and leverage appears reasonable. The main offset is weak cash conversion, highlighted by a sharp decline in free cash flow and operating cash flow slightly below net income.Income Statement
Pan African Resources has demonstrated strong revenue growth with a 46.21% increase in the latest annual report. The company maintains robust profitability with a gross profit margin of 41.82% and a net profit margin of 26.22%. The EBIT and EBITDA margins are also healthy at 40.28% and 46.65%, respectively, indicating efficient operations and cost management. Overall, the income statement reflects a positive growth trajectory and strong profitability.85
Very Positive
Balance Sheet
The balance sheet shows a moderate debt-to-equity ratio of 0.35, suggesting a balanced approach to leveraging. The return on equity is impressive at 25.80%, indicating effective use of equity to generate profits. The equity ratio stands at 54.64%, reflecting a solid equity base relative to total assets. While the company is well-capitalized, the increase in total debt over recent years should be monitored.78
Positive
Cash Flow
The cash flow statement reveals challenges with free cash flow, which has seen a significant decline, resulting in a negative free cash flow growth rate of -96.72%. The operating cash flow to net income ratio is 0.88, indicating that operating cash flow is slightly below net income. The negative free cash flow to net income ratio highlights potential issues in cash generation relative to profits. Improving free cash flow generation will be crucial for future financial stability.60
Neutral
| Breakdown | TTM | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 843.11M | 540.03M | 373.80M | 321.61M | 376.37M | 368.91M |
| Gross Profit | 437.41M | 225.85M | 131.37M | 102.42M | 121.40M | 124.57M |
| EBITDA | 453.33M | 251.91M | 143.01M | 115.17M | 105.22M | 144.90M |
| Net Income | 245.67M | 141.60M | 79.38M | 61.14M | 75.14M | 74.69M |
Balance Sheet | ||||||
| Total Assets | 1.16B | 1.00B | 686.07M | 500.94M | 457.09M | 483.09M |
| Cash, Cash Equivalents and Short-Term Investments | 92.63M | 49.53M | 26.33M | 34.77M | 26.99M | 35.13M |
| Total Debt | 139.01M | 193.63M | 130.73M | 56.84M | 38.96M | 58.69M |
| Total Liabilities | 469.89M | 457.84M | 321.97M | 206.34M | 162.48M | 199.46M |
| Stockholders Equity | 689.93M | 548.83M | 365.22M | 295.12M | 294.78M | 283.63M |
Cash Flow | ||||||
| Free Cash Flow | 260.61M | -3.76M | -75.44M | -12.70M | 27.32M | 37.80M |
| Operating Cash Flow | 390.71M | 154.86M | 90.80M | 100.12M | 110.01M | 82.24M |
| Investing Cash Flow | -132.79M | -149.85M | -169.38M | -112.73M | -81.39M | -44.15M |
| Financing Cash Flow | -194.81M | 17.46M | 68.98M | 24.87M | -32.36M | -44.47M |
Pan African Resources Technical Analysis
Positive
171.20
Price Trends
140.74
Positive
117.96
Positive
89.31
Positive
Market Momentum
11.79
Negative
62.51
Neutral
56.01
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For GB:PAF, the sentiment is Positive. The current price of 171.2 is above the 20-day moving average (MA) of 159.36, above the 50-day MA of 140.74, and above the 200-day MA of 89.31, indicating a bullish trend. The MACD of 11.79 indicates Negative momentum. The RSI at 62.51 is Neutral, neither overbought nor oversold. The STOCH value of 56.01 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for GB:PAF.
Pan African Resources Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £431.86M | 2.17 | 50.11% | ― | 61.98% | 164.33% | |
76 Outperform | £3.50B | 5.55 | 31.72% | 1.35% | 40.46% | 66.57% | |
73 Outperform | £4.51B | 5.21 | ― | ― | ― | ― | |
73 Outperform | £260.53M | 4.30 | 35.69% | ― | 44.89% | 120.82% | |
69 Neutral | £3.91B | 4.87 | 24.43% | 0.31% | 35.83% | 397.32% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
47 Neutral | £297.29M | 13.71 | -11.68% | ― | 129.53% | 70.68% |
* Basic Materials Sector Average
GB:PAF
Pan African Resources
171.20
135.73
382.69%
GB:ALTN
AltynGold Plc
1,505.00
1,176.00
357.45%
GB:AAZ
Anglo Asian Mining
274.00
162.00
144.64%
GB:GGP
Greatland Resources
698.90
514.90
279.84%
GB:HOC
Hochschild Mining
749.50
556.90
289.15%
GB:SRB
Serabi Gold
355.00
196.50
123.97%
Pan African Resources Corporate Events
Business Operations and StrategyDelistings and Listing Changes
Pan African Resources Expands Market Presence with Dual Listing
Positive
Dec 8, 2025
Pan African Resources has announced the application for the admission of one ordinary share to be listed and traded on both the London Stock Exchange and the Johannesburg Stock Exchange. This move, following a clerical omission, is expected to enhance the company’s market presence and trading flexibility, potentially impacting its operations and stakeholder interests positively.
The most recent analyst rating on (GB:PAF) stock is a Buy with a £121.00 price target. To see the full list of analyst forecasts on Pan African Resources stock, see the GB:PAF Stock Forecast page.
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.