| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.52B | 7.42B | 7.33B | 8.90B | 6.97B |
| Gross Profit | 1.24B | 3.08B | 2.74B | 3.43B | 2.76B |
| EBITDA | 982.93M | 918.00M | 1.21B | 1.66B | 1.17B |
| Net Income | 162.02M | 218.00M | -153.00M | 1.45B | 543.00M |
Balance Sheet | |||||
| Total Assets | 10.16B | 9.34B | 9.96B | 10.85B | 9.26B |
| Cash, Cash Equivalents and Short-Term Investments | 296.36M | 278.00M | 1.61B | 1.07B | 473.00M |
| Total Debt | 3.03B | 2.02B | 2.02B | 2.07B | 2.23B |
| Total Liabilities | 4.95B | 3.99B | 3.87B | 4.59B | 4.37B |
| Stockholders Equity | 4.73B | 4.86B | 5.66B | 5.79B | 4.50B |
Cash Flow | |||||
| Free Cash Flow | 213.08M | -143.00M | 465.00M | 891.00M | 624.00M |
| Operating Cash Flow | 923.03M | 851.00M | 1.36B | 1.45B | 1.15B |
| Investing Cash Flow | -1.19B | -936.00M | -482.00M | 32.00M | -670.00M |
| Financing Cash Flow | 295.57M | -1.23B | -541.00M | -572.00M | -372.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | £4.19B | 60.70 | 6.17% | 3.45% | 2.36% | -13.99% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | £3.36B | -46.91 | -5.87% | 3.54% | -4.60% | -126.46% | |
60 Neutral | £1.40B | 17.54 | 10.11% | ― | 32.27% | ― | |
55 Neutral | £3.85B | 28.33 | 1.69% | 6.76% | 3.30% | -58.67% | |
54 Neutral | £1.06B | 18.78 | 4.75% | 5.97% | -4.27% | -28.32% |