| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 317.60M | 266.54M | 239.53M | 230.88M | 188.97M |
| Gross Profit | 80.11M | 81.90M | 70.16M | 58.98M | 49.95M |
| EBITDA | 34.35M | 32.34M | 24.31M | 21.25M | 23.66M |
| Net Income | 15.07M | 15.90M | 13.47M | 12.24M | 18.72M |
Balance Sheet | |||||
| Total Assets | 181.43M | 160.83M | 158.38M | 169.79M | 82.28M |
| Cash, Cash Equivalents and Short-Term Investments | 26.62M | 4.19M | 21.94M | 25.46M | 34.41M |
| Total Debt | 18.25M | 18.06M | 20.99M | 27.35M | 2.60M |
| Total Liabilities | 105.53M | 85.73M | 83.97M | 94.35M | 41.30M |
| Stockholders Equity | 74.14M | 73.66M | 70.20M | 67.90M | 38.78M |
Cash Flow | |||||
| Free Cash Flow | 32.08M | 26.99M | 21.68M | 20.50M | 26.55M |
| Operating Cash Flow | 33.31M | 30.03M | 23.74M | 24.34M | 26.75M |
| Investing Cash Flow | -11.02M | -5.04M | -2.52M | -54.21M | -7.38M |
| Financing Cash Flow | -19.77M | -23.26M | -24.74M | 20.92M | -17.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ÂŁ350.65M | 12.13 | 31.92% | 3.21% | 20.46% | 9.72% | |
71 Outperform | ÂŁ1.80B | 8.14 | 13.26% | 5.34% | -7.30% | -27.83% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ÂŁ1.38B | 5.39 | 12.70% | 4.74% | -4.98% | 3.02% | |
64 Neutral | ÂŁ329.56M | 26.45 | 20.53% | 2.70% | 18.14% | 74.71% | |
51 Neutral | £333.14M | -134.79 | -8.36% | ― | 29.58% | 17.32% | |
39 Underperform | £37.18M | 14.95 | 0.73% | ― | 29.70% | ― |