Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.30M | 88.60M | 85.10M | 86.70M | 87.60M | 79.13M |
Gross Profit | 15.80M | 49.80M | 37.70M | 81.60M | 79.10M | 37.63M |
EBITDA | 29.10M | 19.50M | -12.50M | 58.30M | 57.70M | 40.50M |
Net Income | -10.10M | -1.60M | -20.10M | 11.40M | 10.90M | 3.80M |
Balance Sheet | ||||||
Total Assets | 693.20M | 830.50M | 601.60M | 1.26B | 1.38B | 1.15B |
Cash, Cash Equivalents and Short-Term Investments | 71.60M | 64.40M | 55.70M | 46.70M | 118.20M | 57.29M |
Total Debt | 601.70M | 730.50M | 516.90M | 1.16B | 1.22B | 1.05B |
Total Liabilities | 636.80M | 766.10M | 542.30M | 1.19B | 1.27B | 1.10B |
Stockholders Equity | 56.40M | 64.40M | 59.30M | 76.50M | 103.30M | 48.25M |
Cash Flow | ||||||
Free Cash Flow | -160.70M | -198.70M | 25.40M | -25.40M | 36.30M | -218.53M |
Operating Cash Flow | -159.60M | -196.50M | 28.60M | -18.90M | 39.70M | -216.12M |
Investing Cash Flow | -91.30M | 3.80M | -16.90M | 11.70M | -191.00M | -2.43M |
Financing Cash Flow | 154.40M | 205.20M | -2.70M | -64.30M | 207.30M | 189.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | £1.74B | 9.02 | 14.68% | 4.46% | 6.25% | 10.48% | |
77 Outperform | £1.98B | 7.75 | 12.04% | 4.57% | -7.30% | -27.83% | |
73 Outperform | £648.38M | 11.37 | 7.11% | 3.40% | -4.38% | ― | |
69 Neutral | £443.95M | 27.76 | 22.10% | 3.18% | 11.27% | 16.57% | |
65 Neutral | £284.92M | ― | -127.10% | ― | -20.62% | -44.96% | |
64 Neutral | £5.46B | 9.22 | 9.73% | 4.98% | 9.83% | -15.31% | |
39 Underperform | £52.62M | ― | -2.59% | ― | 25.27% | 92.21% |