| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 742.90M | 663.65M | 602.22M | 503.09M | 380.69M | 592.02M |
| Gross Profit | 169.21M | 147.82M | 132.13M | 102.63M | 68.58M | 96.02M |
| EBITDA | 46.34M | 41.40M | 39.33M | 28.37M | 19.77M | 24.63M |
| Net Income | 15.81M | 16.72M | 18.96M | 14.34M | 1.10M | -500.00K |
Balance Sheet | ||||||
| Total Assets | 379.02M | 359.29M | 209.59M | 179.66M | 148.82M | 129.86M |
| Cash, Cash Equivalents and Short-Term Investments | 4.34M | 4.14M | 673.00K | 5.51M | 4.97M | 342.00K |
| Total Debt | 126.82M | 121.39M | 59.07M | 49.10M | 39.26M | 82.16M |
| Total Liabilities | 255.86M | 234.74M | 125.14M | 107.77M | 87.23M | 129.92M |
| Stockholders Equity | 123.16M | 124.55M | 84.44M | 71.89M | 61.58M | -53.00K |
Cash Flow | ||||||
| Free Cash Flow | 30.12M | 24.13M | 26.38M | 23.92M | 4.96M | 26.76M |
| Operating Cash Flow | 34.94M | 31.40M | 30.30M | 26.52M | 7.92M | 29.89M |
| Investing Cash Flow | -59.83M | -77.09M | -23.04M | -19.21M | -2.71M | -16.30M |
| Financing Cash Flow | 28.82M | 49.15M | -12.10M | -6.77M | -577.00K | -14.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £253.27M | 7.50 | 42.11% | 2.12% | -0.89% | 1.30% | |
69 Neutral | £6.72B | 14.27 | 17.98% | 3.56% | 1.92% | 0.50% | |
67 Neutral | £355.38M | 20.30 | 18.67% | 3.39% | 3.04% | -6.67% | |
65 Neutral | £176.68M | 9.86 | 15.19% | 5.20% | 19.01% | -15.21% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | £395.87M | ― | ― | 7.69% | ― | ― | |
54 Neutral | £299.94M | -52.10 | -2.51% | 4.82% | -2.67% | 89.86% |
Kitwave Group PLC has announced a trading update for the 12-month period ending October 2025, reporting that trading has met expectations despite a challenging consumer spending environment. The company has invested in a new South West depot and successfully integrated Creed into its operations, resulting in the closure of two depots. Additionally, Kitwave has changed its financial year-end to December, with plans to publish a detailed trading update in January 2026. The company also announced a board change, with CFO David Brind retiring and Mark Earl set to succeed him. The transition is expected to be smooth, with Earl’s extensive experience within the company.
The most recent analyst rating on (GB:KITW) stock is a Hold with a £223.00 price target. To see the full list of analyst forecasts on Kitwave Group PLC stock, see the GB:KITW Stock Forecast page.