| Breakdown | TTM | May 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 533.80M | 513.80M | 527.90M | 656.30M | 592.80M | 603.30M |
| Gross Profit | 206.20M | 206.80M | 131.10M | 238.20M | 207.30M | 216.30M |
| EBITDA | 68.40M | 51.90M | -55.30M | 86.10M | 81.50M | 89.80M |
| Net Income | -4.90M | -5.80M | -57.00M | 36.40M | 47.90M | 36.90M |
Balance Sheet | ||||||
| Total Assets | 644.30M | 615.20M | 649.60M | 988.40M | 941.90M | 780.50M |
| Cash, Cash Equivalents and Short-Term Investments | 49.90M | 45.10M | 51.30M | 256.90M | 164.30M | 87.30M |
| Total Debt | 159.50M | 172.00M | 178.70M | 264.20M | 191.00M | 129.80M |
| Total Liabilities | 410.50M | 401.70M | 414.40M | 566.30M | 493.00M | 409.00M |
| Stockholders Equity | 234.80M | 219.70M | 242.30M | 395.60M | 427.00M | 352.70M |
Cash Flow | ||||||
| Free Cash Flow | 14.80M | 16.60M | 6.80M | 51.50M | 44.90M | 43.10M |
| Operating Cash Flow | 21.20M | 23.50M | 12.90M | 58.20M | 53.10M | 52.00M |
| Investing Cash Flow | 24.60M | 700.00K | 12.40M | 19.50M | -5.70M | 2.70M |
| Financing Cash Flow | -45.60M | -28.70M | -109.70M | 43.30M | 26.60M | -38.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £151.48M | 15.51 | 21.32% | 5.97% | 6.38% | -10.55% | |
72 Outperform | £15.42M | 4.66 | 9.67% | 3.17% | 2.83% | ― | |
71 Outperform | £91.18B | 11.79 | 28.78% | 3.85% | -2.98% | -16.90% | |
66 Neutral | £243.36M | 3.91 | 30.98% | 2.12% | -0.89% | 1.30% | |
66 Neutral | £33.39B | 12.30 | 38.45% | 3.44% | -2.41% | -16.41% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | £332.66M | 14.34 | -2.16% | 4.82% | -2.67% | 89.86% |