| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.85B | 11.78B | 11.80B | 12.04B | 10.29B |
| Gross Profit | 1.77B | 3.39B | 3.19B | 1.62B | 1.31B |
| EBITDA | 1.16B | 1.22B | 1.18B | 1.03B | 909.00M |
| Net Income | 459.20M | 500.40M | 526.20M | 474.40M | 442.80M |
Balance Sheet | |||||
| Total Assets | 8.57B | 9.53B | 8.75B | 8.85B | 7.20B |
| Cash, Cash Equivalents and Short-Term Investments | 540.10M | 1.43B | 1.43B | 1.50B | 776.90M |
| Total Debt | 2.90B | 3.72B | 3.09B | 3.13B | 2.59B |
| Total Liabilities | 5.78B | 6.74B | 5.78B | 6.13B | 4.99B |
| Stockholders Equity | 2.79B | 2.79B | 2.97B | 2.72B | 2.20B |
Cash Flow | |||||
| Free Cash Flow | 765.10M | 856.50M | 845.70M | 859.20M | 665.60M |
| Operating Cash Flow | 836.60M | 910.90M | 904.00M | 905.90M | 698.30M |
| Investing Cash Flow | -170.30M | -609.10M | -339.50M | -239.40M | -466.70M |
| Financing Cash Flow | -774.60M | -381.10M | -666.90M | -269.10M | -415.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £2.89B | 8.36 | 14.71% | 2.06% | 6.96% | 28.47% | |
71 Outperform | £7.58B | 14.67 | 17.21% | 3.56% | 1.92% | 0.50% | |
70 Outperform | £2.01B | 17.26 | 12.20% | 0.79% | 7.74% | 30.09% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | £475.98M | 3.61 | 14.17% | 7.01% | 8.58% | -15.81% |