| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 359.10M | 376.30M | 359.10M | 336.60M | 253.80M | 73.20M |
| Gross Profit | 138.30M | 149.30M | 138.30M | 142.20M | 99.00M | 13.70M |
| EBITDA | 55.00M | 74.70M | 55.00M | 49.60M | 48.60M | -22.20M |
| Net Income | 9.10M | 27.20M | 9.10M | 7.90M | 7.10M | -48.20M |
Balance Sheet | ||||||
| Total Assets | 722.60M | 701.90M | 722.60M | 732.60M | 749.70M | 746.80M |
| Cash, Cash Equivalents and Short-Term Investments | 12.20M | 13.80M | 12.20M | 14.10M | 15.60M | 17.10M |
| Total Debt | 209.60M | 215.20M | 209.60M | 218.70M | 228.20M | 325.10M |
| Total Liabilities | 291.30M | 290.20M | 291.30M | 290.00M | 300.50M | 367.30M |
| Stockholders Equity | 431.30M | 411.70M | 431.30M | 442.60M | 449.20M | 379.50M |
Cash Flow | ||||||
| Free Cash Flow | 41.10M | 4.50M | 41.10M | 16.80M | 45.40M | -35.80M |
| Operating Cash Flow | 68.30M | 57.70M | 68.30M | 47.50M | 71.20M | -19.30M |
| Investing Cash Flow | -27.20M | -12.70M | -27.20M | -14.70M | -15.80M | -5.40M |
| Financing Cash Flow | -43.00M | -43.40M | -43.00M | -34.30M | -56.90M | 21.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £1.43B | 8.52 | 6.90% | ― | 1.95% | 275.56% | |
73 Outperform | £288.32M | 6.37 | 10.69% | ― | 0.50% | ― | |
72 Outperform | £8.26M | 5.56 | 10.60% | 1.28% | 2.76% | 40.57% | |
64 Neutral | £683.68M | 10.69 | 17.81% | 1.75% | 4.52% | 50.39% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | £331.52M | ― | ― | 3.77% | ― | ― | |
58 Neutral | £440.85M | 49.24 | 1.27% | 3.02% | 24.95% | -16.86% |