Dec 23 | Dec 22 | Dec 21 | Dec 20 | Jun 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 602.22M | £ 503.09M | £ 380.69M | £ 592.02M | £ 366.58M |
Gross Profit | £ 132.13M | £ 102.63M | £ 68.58M | £ 96.02M | £ 64.03M |
Operating Income | £ 29.36M | £ 20.38M | £ -2.56M | £ 11.10M | £ 11.57M |
EBITDA | £ 39.33M | £ 28.37M | £ 19.77M | £ 24.63M | £ 14.91M |
Net Income | £ 18.96M | £ 14.34M | £ 1.10M | £ -500.00K | £ 3.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 673.00K | £ 5.51M | £ 4.97M | £ 342.00K | £ 1.21M |
Total Assets | £ 209.59M | £ 179.66M | £ 148.82M | £ 129.86M | £ 123.49M |
Total Debt | £ 59.07M | £ 49.10M | £ 39.26M | £ 82.16M | £ 66.29M |
Net Debt | £ 58.40M | £ 43.59M | £ 34.29M | £ 81.82M | £ 65.08M |
Total Liabilities | £ 125.14M | £ 107.77M | £ 87.23M | £ 129.92M | £ 123.04M |
Stockholders' Equity | £ 84.44M | £ 71.89M | £ 61.58M | £ -53.00K | £ 447.00K |
Cash Flow | |||||
Free Cash Flow | £ 26.38M | £ 23.92M | £ 4.96M | £ 26.76M | £ 7.35M |
Operating Cash Flow | £ 30.30M | £ 26.52M | £ 7.92M | £ 29.89M | £ 8.32M |
Investing Cash Flow | £ -23.04M | £ -19.21M | £ -2.71M | £ -16.30M | £ -923.00K |
Financing Cash Flow | £ -12.10M | £ -6.77M | £ -577.00K | £ -14.45M | £ -7.14M |