| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.07M | 17.91M | 16.13M | 14.03M | 13.47M | 11.82M |
| Gross Profit | 4.39M | 7.18M | 5.04M | 4.50M | 5.52M | 4.71M |
| EBITDA | 1.69M | 2.33M | 684.00K | 153.00K | 1.42M | 1.43M |
| Net Income | -215.00K | 200.00K | -892.00K | -686.00K | 252.00K | 956.00K |
Balance Sheet | ||||||
| Total Assets | 18.89M | 19.68M | 19.97M | 19.92M | 19.60M | 15.07M |
| Cash, Cash Equivalents and Short-Term Investments | 1.84M | 3.79M | 1.93M | 3.92M | 6.17M | 2.13M |
| Total Debt | 742.00K | 1.07M | 1.38M | 816.00K | 1.04M | 4.99M |
| Total Liabilities | 7.67M | 8.07M | 8.44M | 7.44M | 6.62M | 10.06M |
| Stockholders Equity | 11.22M | 11.62M | 11.53M | 12.48M | 12.98M | 5.01M |
Cash Flow | ||||||
| Free Cash Flow | 1.03M | 2.52M | -1.42M | -1.71M | 667.00K | 890.00K |
| Operating Cash Flow | 1.09M | 4.18M | 527.00K | 478.00K | 2.08M | 2.13M |
| Investing Cash Flow | -1.66M | -1.66M | -1.95M | -2.19M | 6.27M | -1.19M |
| Financing Cash Flow | -576.00K | -639.00K | -544.00K | -578.00K | -4.30M | -207.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £200.75M | 19.34 | 11.31% | 1.68% | 6.27% | 0.83% | |
70 Outperform | £152.12M | 19.10 | 15.34% | 1.71% | 3.48% | 318.89% | |
68 Neutral | £215.66M | 51.02 | 9.59% | 0.80% | 22.80% | -32.13% | |
63 Neutral | £100.29M | -127.21 | -1.08% | 2.00% | 9.69% | -319.35% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | £80.44M | 2,400.00 | 0.15% | ― | 5.35% | -97.78% | |
54 Neutral | £13.67M | -63.97 | -1.90% | ― | -2.67% | -466.67% |