| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.51M | 17.91M | 16.13M | 14.03M | 13.47M |
| Gross Profit | 4.57M | 7.18M | 5.04M | 4.50M | 5.52M |
| EBITDA | 1.73M | 2.33M | 684.00K | 153.00K | 1.42M |
| Net Income | -255.00K | 200.00K | -892.00K | -686.00K | 252.00K |
Balance Sheet | |||||
| Total Assets | 19.71M | 19.68M | 19.97M | 19.92M | 19.60M |
| Cash, Cash Equivalents and Short-Term Investments | 2.64M | 3.79M | 1.93M | 3.92M | 6.17M |
| Total Debt | 1.33M | 1.07M | 1.38M | 816.00K | 1.04M |
| Total Liabilities | 8.19M | 8.07M | 8.44M | 7.44M | 6.62M |
| Stockholders Equity | 11.52M | 11.62M | 11.53M | 12.48M | 12.98M |
Cash Flow | |||||
| Free Cash Flow | 492.00K | 2.52M | -1.42M | -1.71M | 667.00K |
| Operating Cash Flow | 534.00K | 4.18M | 527.00K | 478.00K | 2.08M |
| Investing Cash Flow | -1.61M | -1.66M | -1.95M | -2.19M | 6.27M |
| Financing Cash Flow | -84.00K | -639.00K | -544.00K | -578.00K | -4.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £119.87M | 7.18 | 15.55% | 1.71% | 2.78% | 62.26% | |
68 Neutral | £213.25M | 37.63 | 5.22% | 0.80% | 19.00% | -53.85% | |
67 Neutral | £147.38M | 11.95 | 8.80% | 1.68% | 3.82% | -18.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | £49.28M | -50.07 | -3.09% | 2.00% | 5.73% | -5.65% | |
53 Neutral | £7.54M | -57.19 | -1.88% | ― | -2.24% | -228.13% |