| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 92.51M | 90.01M | 85.75M | 83.58M | 81.15M |
| Gross Profit | 43.51M | 42.53M | 41.39M | 31.34M | 41.81M |
| EBITDA | 17.48M | 11.22M | 11.24M | 4.87M | 12.45M |
| Net Income | 8.93M | 5.49M | 5.29M | -510.00K | 6.99M |
Balance Sheet | |||||
| Total Assets | 109.29M | 113.07M | 113.64M | 103.07M | 97.35M |
| Cash, Cash Equivalents and Short-Term Investments | 11.42M | 5.29M | 6.80M | 2.89M | 5.92M |
| Total Debt | 959.00K | 9.61M | 16.03M | 7.73M | 2.33M |
| Total Liabilities | 49.40M | 61.60M | 65.16M | 58.25M | 51.01M |
| Stockholders Equity | 59.90M | 51.47M | 48.48M | 44.82M | 46.34M |
Cash Flow | |||||
| Free Cash Flow | 19.31M | 8.01M | -1.35M | -4.98M | 3.10M |
| Operating Cash Flow | 20.19M | 12.71M | 7.51M | 6.11M | 13.89M |
| Investing Cash Flow | -4.17M | -4.68M | -8.71M | -12.03M | -16.91M |
| Financing Cash Flow | -10.06M | -9.22M | 5.35M | 2.85M | -406.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £114.52M | 16.12 | 15.55% | 1.71% | 3.48% | 318.89% | |
69 Neutral | £47.04M | 18.48 | 17.72% | 0.77% | 14.64% | 916.67% | |
68 Neutral | £174.01M | 37.63 | 5.22% | 0.80% | 22.80% | -32.13% | |
65 Neutral | £318.73M | 52.26 | 7.57% | 1.04% | 10.93% | 12.30% | |
65 Neutral | £896.28M | 13.89 | 25.32% | 2.85% | 2.15% | -39.26% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | £92.31M | 42.76 | 10.33% | ― | -14.23% | 97.27% |