| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 90.35M | 90.01M | 85.75M | 83.58M | 81.15M | 72.95M |
| Gross Profit | 43.41M | 42.53M | 41.39M | 31.34M | 41.81M | 38.63M |
| EBITDA | 15.06M | 11.22M | 11.24M | 4.87M | 12.45M | 12.93M |
| Net Income | 8.05M | 5.49M | 5.29M | -510.00K | 6.99M | 6.36M |
Balance Sheet | ||||||
| Total Assets | 107.09M | 113.07M | 113.64M | 103.07M | 97.35M | 85.03M |
| Cash, Cash Equivalents and Short-Term Investments | 4.16M | 5.29M | 6.80M | 2.89M | 5.92M | 9.52M |
| Total Debt | 9.11M | 9.61M | 16.03M | 7.73M | 2.33M | 3.57M |
| Total Liabilities | 52.14M | 61.60M | 65.16M | 58.25M | 51.01M | 46.81M |
| Stockholders Equity | 54.96M | 51.47M | 48.48M | 44.82M | 46.34M | 37.63M |
Cash Flow | ||||||
| Free Cash Flow | 12.05M | 8.01M | -1.35M | -4.98M | 3.10M | -2.02M |
| Operating Cash Flow | 12.48M | 12.71M | 7.51M | 6.11M | 13.89M | 5.46M |
| Investing Cash Flow | -4.07M | -4.68M | -8.71M | -12.03M | -16.91M | -9.17M |
| Financing Cash Flow | -6.18M | -9.22M | 5.35M | 2.85M | -406.00K | -3.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £151.05M | 18.70 | 15.34% | 1.71% | 3.48% | 318.89% | |
70 Outperform | £1.07B | 35.77 | 23.28% | 2.85% | 2.15% | -39.26% | |
69 Neutral | £68.54M | 62.70 | 17.89% | 0.77% | 14.64% | 916.67% | |
68 Neutral | £225.04M | 53.88 | 9.59% | 0.80% | 22.80% | -32.13% | |
66 Neutral | £322.84M | 51.68 | 8.06% | 1.04% | 10.93% | 12.30% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | £101.76M | -68.63 | -3.40% | ― | -14.23% | 97.27% |
Tribal Group reported a strong finish to 2025, with revenue and adjusted EBITDA expected to come in slightly ahead of upgraded market expectations and a marked swing from net debt to a net cash position of £11.4m, signalling improved profitability, lower capex and stronger cash generation. Demand for its Student Information Solutions remained robust, supported by key go-lives at major UK universities and an improved contribution from its Etio education services unit, while Annual Recurring Revenue rose 11% to £63.3m and contracted ARR grew 14% to £65m, driven by new wins, upgrades and rollout of its Higher Education Full-Service subscription licence. The successful adoption of this subscription model across a large proportion of higher education customers is enhancing revenue visibility, margin resilience and cash flow, and is helping to accelerate cloud migration, leaving the group with a strengthened balance sheet and a solid base of long-term relationships. Against a backdrop of financial pressure on the higher education sector that is increasing demand for secure, cost-effective digital transformation, the board expects continued SaaS momentum and now anticipates adjusted EBITDA and cash performance in 2026 ahead of current market expectations.
The most recent analyst rating on (GB:TRB) stock is a Buy with a £75.00 price target. To see the full list of analyst forecasts on Tribal Group plc stock, see the GB:TRB Stock Forecast page.
Tribal Group plc has announced a strong financial performance for the year ending December 2025, driven by its Student Information Solutions division and growth in Etio. The company expects to exceed market expectations for revenue and adjusted EBITDA, resulting in a significant improvement in its cash position, transitioning from a net debt of £3.2 million to a net cash position of at least £5 million. This financial strength has enabled Tribal to declare a special dividend and further solidify its recurring revenue model through the successful roll-out of its subscription pricing model for higher education customers. This positions Tribal well for sustained growth and continued momentum in transforming into a full-service SaaS business.
The most recent analyst rating on (GB:TRB) stock is a Buy with a £69.00 price target. To see the full list of analyst forecasts on Tribal Group plc stock, see the GB:TRB Stock Forecast page.
Tribal Group plc has announced that its issued share capital consists of 214,379,896 ordinary shares with voting rights, as per the Financial Conduct Authority’s Disclosure Guidance and Transparency Rules. This update is crucial for shareholders to determine their interest in the company’s share capital, reflecting Tribal’s commitment to transparency and regulatory compliance in the international education market.
The most recent analyst rating on (GB:TRB) stock is a Buy with a £69.00 price target. To see the full list of analyst forecasts on Tribal Group plc stock, see the GB:TRB Stock Forecast page.