Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 85.75M | £ 83.58M | £ 81.15M | £ 72.95M | £ 78.21M |
Gross Profit | £ 41.39M | £ 31.34M | £ 41.81M | £ 38.63M | £ 39.18M |
Operating Income | £ 7.26M | £ 2.89M | £ 8.89M | £ 9.11M | £ 8.42M |
EBITDA | £ 11.24M | £ 4.78M | £ 12.45M | £ 12.93M | £ 2.29M |
Net Income | £ 5.29M | £ -510.00K | £ 6.99M | £ 6.36M | £ -2.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 6.80M | £ 2.89M | £ 5.92M | £ 9.52M | £ 16.46M |
Total Assets | £ 113.64M | £ 103.07M | £ 97.35M | £ 85.03M | £ 86.87M |
Total Debt | £ 16.03M | £ 7.73M | £ 2.33M | £ 3.57M | £ 4.22M |
Net Debt | £ 9.24M | £ 4.84M | £ -3.60M | £ -5.95M | £ -12.24M |
Total Liabilities | £ 65.16M | £ 58.25M | £ 51.01M | £ 46.81M | £ 55.55M |
Stockholders' Equity | £ 48.48M | £ 44.82M | £ 46.34M | £ 38.22M | £ 31.32M |
Cash Flow | |||||
Free Cash Flow | £ -1.35M | £ -4.98M | £ 3.10M | £ -2.02M | £ 5.48M |
Operating Cash Flow | £ 7.51M | £ 6.11M | £ 13.89M | £ 5.46M | £ 12.36M |
Investing Cash Flow | £ -8.71M | £ -12.03M | £ -16.91M | £ -9.17M | £ -13.18M |
Financing Cash Flow | £ 5.35M | £ 2.85M | £ -406.00K | £ -3.27M | £ -2.90M |