| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 89.46M | 87.60M | 73.28M | 66.18M | 62.19M | 57.28M |
| Gross Profit | 63.32M | 63.08M | 57.24M | 51.13M | 45.05M | 49.21M |
| EBITDA | 22.81M | 22.04M | 20.31M | 18.61M | 18.54M | 14.11M |
| Net Income | 6.24M | 5.26M | 5.58M | 5.04M | 6.03M | 1.28M |
Balance Sheet | ||||||
| Total Assets | 153.31M | 146.48M | 151.47M | 130.03M | 133.57M | 138.32M |
| Cash, Cash Equivalents and Short-Term Investments | 16.39M | 11.66M | 14.82M | 13.86M | 18.28M | 30.81M |
| Total Debt | 18.24M | 23.51M | 30.68M | 22.34M | 28.87M | 50.78M |
| Total Liabilities | 73.36M | 68.20M | 78.20M | 62.61M | 72.76M | 91.36M |
| Stockholders Equity | 79.95M | 78.28M | 73.28M | 67.42M | 60.81M | 46.96M |
Cash Flow | ||||||
| Free Cash Flow | 20.30M | 12.44M | 10.08M | 8.09M | 10.81M | 14.42M |
| Operating Cash Flow | 20.81M | 21.11M | 18.60M | 15.65M | 16.55M | 21.35M |
| Investing Cash Flow | -9.94M | -11.00M | -22.55M | -9.84M | -5.54M | -7.12M |
| Financing Cash Flow | -13.40M | -13.63M | 4.71M | -10.62M | -23.08M | 9.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £586.02M | 68.94 | 1.56% | 1.73% | -0.18% | 11.49% | |
70 Outperform | £156.40M | 19.36 | 15.34% | 1.71% | 3.48% | 318.89% | |
66 Neutral | £323.75M | 51.82 | 8.06% | 1.04% | 10.93% | 12.30% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | £197.76M | 47.35 | 9.59% | 0.80% | 22.80% | -32.13% | |
58 Neutral | £75.97M | 2,266.67 | 0.15% | ― | 5.35% | -97.78% | |
46 Neutral | £110.48M | -74.51 | -3.40% | ― | -14.23% | 97.27% |
Idox plc has announced an adjournment of its Court Meeting and General Meeting regarding the recommended cash acquisition by Frankel UK Bidco Limited, a company indirectly owned by Long Path investment funds. The adjournment, intended to allow more time for discussions with shareholders, reschedules the meetings to January 6, 2025, reflecting the company’s commitment to ensuring shareholder engagement and consideration of the acquisition terms.
The most recent analyst rating on (GB:IDOX) stock is a Hold with a £76.00 price target. To see the full list of analyst forecasts on Idox plc stock, see the GB:IDOX Stock Forecast page.
Idox plc, a company involved in providing software solutions, has announced a recommended cash acquisition by Frankel UK Bidco Limited, which is indirectly owned by Long Path Co-Investment Fund and its affiliates. The acquisition will be conducted through a court-sanctioned scheme of arrangement, with Idox shareholders being advised to vote in favor of the scheme. The Court Meeting and General Meeting, initially scheduled for December 15, 2025, have been adjourned to January 6, 2026, to allow more time for discussions with shareholders. The Idox directors unanimously recommend the acquisition terms, considering them fair and reasonable, and emphasize the importance of shareholder participation in the voting process.
The most recent analyst rating on (GB:IDOX) stock is a Hold with a £76.00 price target. To see the full list of analyst forecasts on Idox plc stock, see the GB:IDOX Stock Forecast page.
Idox plc has issued a trading update for the financial year ending October 31, 2025, indicating that while revenue is slightly below expectations, profitability and net debt remain in line with forecasts. The company reported a total revenue of approximately £90 million, with a notable increase in recurring revenue, partly due to the acquisition of Plianz. The order intake rose to around £108 million, driven by strong performance in the Assets division and Geospatial data solutions. The company’s Adjusted EBITDA is expected to be around £27 million, reflecting a resilient performance despite revenue challenges.
The most recent analyst rating on (GB:IDOX) stock is a Hold with a £76.00 price target. To see the full list of analyst forecasts on Idox plc stock, see the GB:IDOX Stock Forecast page.