| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 89.46M | 87.60M | 73.28M | 66.18M | 62.19M | 57.28M |
| Gross Profit | 63.32M | 63.08M | 57.24M | 51.13M | 45.05M | 49.21M |
| EBITDA | 22.81M | 22.04M | 20.31M | 18.61M | 18.54M | 14.11M |
| Net Income | 6.24M | 5.26M | 5.58M | 5.04M | 6.03M | 1.28M |
Balance Sheet | ||||||
| Total Assets | 153.31M | 146.48M | 151.47M | 130.03M | 133.57M | 138.32M |
| Cash, Cash Equivalents and Short-Term Investments | 16.39M | 11.66M | 14.82M | 13.86M | 18.28M | 30.81M |
| Total Debt | 18.24M | 23.51M | 30.68M | 22.34M | 28.87M | 50.78M |
| Total Liabilities | 73.36M | 68.20M | 78.20M | 62.61M | 72.76M | 91.36M |
| Stockholders Equity | 79.95M | 78.28M | 73.28M | 67.42M | 60.81M | 46.96M |
Cash Flow | ||||||
| Free Cash Flow | 20.30M | 12.44M | 10.08M | 8.09M | 10.81M | 14.42M |
| Operating Cash Flow | 20.81M | 21.11M | 18.60M | 15.65M | 16.55M | 21.35M |
| Investing Cash Flow | -9.94M | -11.00M | -22.55M | -9.84M | -5.54M | -7.12M |
| Financing Cash Flow | -13.40M | -13.63M | 4.71M | -10.62M | -23.08M | 9.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £210.13M | 51.43 | 9.59% | 0.78% | 22.80% | -32.13% | |
70 Outperform | £141.41M | 17.51 | 15.34% | 1.71% | 3.48% | 318.89% | |
69 Neutral | £134.99M | 18.12 | 5.30% | ― | -3.95% | 16.87% | |
67 Neutral | £227.77M | 20.27 | 11.31% | 1.64% | 6.27% | 0.83% | |
66 Neutral | £321.93M | 51.53 | 8.06% | 1.00% | 10.93% | 12.30% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | £111.71M | 29.87 | 12.39% | 0.79% | 12.10% | 27.35% |