Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 166.14M | 195.19M | 214.17M | 210.85M | 189.00M |
Gross Profit | 66.65M | 60.19M | 67.29M | 70.63M | 73.97M |
EBITDA | -1.32M | -26.81M | -10.73M | 11.24M | 16.87M |
Net Income | -4.74M | -29.10M | -16.09M | 4.19M | 7.63M |
Balance Sheet | |||||
Total Assets | 138.50M | 139.76M | 202.65M | 210.82M | 172.37M |
Cash, Cash Equivalents and Short-Term Investments | 8.20M | 8.06M | 1.91M | 3.56M | 5.94M |
Total Debt | 74.82M | 70.14M | 67.87M | 42.75M | 29.47M |
Total Liabilities | 121.39M | 121.94M | 142.01M | 123.32M | 116.99M |
Stockholders Equity | 17.11M | 17.83M | 60.64M | 87.50M | 55.38M |
Cash Flow | |||||
Free Cash Flow | 3.55M | -11.55M | -25.99M | -3.40M | 12.64M |
Operating Cash Flow | 8.37M | -10.46M | -20.79M | 4.62M | 21.10M |
Investing Cash Flow | -4.72M | 20.85M | 891.00K | -12.59M | -3.98M |
Financing Cash Flow | -8.00M | -4.14M | 20.29M | 6.03M | -15.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | £104.57M | 19.01 | 10.98% | 2.39% | 4.97% | 3.63% | |
78 Outperform | £100.64M | 24.53 | 26.84% | ― | -11.27% | -32.98% | |
75 Outperform | £115.61M | 105.81 | 11.82% | ― | 13.76% | 31.36% | |
62 Neutral | £66.46M | 13.23 | 16.09% | 1.95% | -7.07% | 24.73% | |
62 Neutral | £500.82M | 27.12 | 0.85% | 2.82% | 3.88% | -21.07% | |
55 Neutral | £84.36M | ― | -3.40% | ― | -14.23% | 97.27% | |
54 Neutral | £51.39M | 99.66 | -0.90% | 7.39% | -18.13% | -151.19% |