Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
166.14M | 195.19M | 214.17M | 210.85M | 189.00M | Gross Profit |
66.65M | 60.19M | 67.29M | 70.63M | 73.97M | EBIT |
-5.96M | -46.54M | 9.69M | 16.02M | 11.52M | EBITDA |
-1.32M | -26.81M | -10.73M | 11.24M | 16.87M | Net Income Common Stockholders |
-4.74M | -29.10M | -16.09M | 4.19M | 7.63M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
8.20M | 8.06M | 1.91M | 3.56M | 5.94M | Total Assets |
138.50M | 139.76M | 202.65M | 210.82M | 172.37M | Total Debt |
74.82M | 70.14M | 67.87M | 42.75M | 29.47M | Net Debt |
66.62M | 62.08M | 65.96M | 39.19M | 23.53M | Total Liabilities |
121.39M | 121.94M | 142.01M | 123.32M | 116.99M | Stockholders Equity |
17.11M | 17.83M | 60.64M | 87.50M | 55.38M |
Cash Flow | Free Cash Flow | |||
3.55M | -11.55M | -25.99M | -3.40M | 12.64M | Operating Cash Flow |
8.37M | -10.46M | -20.79M | 4.62M | 21.10M | Investing Cash Flow |
-4.72M | 20.85M | 891.00K | -12.59M | -3.98M | Financing Cash Flow |
-8.00M | -4.14M | 20.29M | 6.03M | -15.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | £100.25M | 16.19 | 51.83% | ― | 64.99% | 270.77% | |
71 Outperform | £89.47M | 16.26 | 10.98% | 1.56% | 4.97% | 3.63% | |
65 Neutral | £63.59M | 16.05 | 14.55% | 1.19% | 26.05% | 7.09% | |
64 Neutral | £71.52M | 100.34 | 3.66% | 5.59% | -6.29% | -86.64% | |
64 Neutral | £86.71M | 102.97 | 9.60% | ― | ― | ― | |
62 Neutral | $11.93B | 10.60 | -7.51% | 3.00% | 7.40% | -8.09% | |
47 Neutral | £90.98M | ― | -22.14% | ― | -14.88% | 88.86% |