| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Jun 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 84.03M | 79.47M | 71.72M | 63.21M | 58.78M |
| Gross Profit | 45.60M | 52.00M | 43.58M | 32.39M | 29.06M |
| EBITDA | 4.83M | 5.78M | 8.92M | 6.50M | 6.87M |
| Net Income | -2.17M | -2.05M | 1.58M | 1.35M | -1.48M |
Balance Sheet | |||||
| Total Assets | 132.88M | 134.64M | 131.18M | 126.14M | 121.34M |
| Cash, Cash Equivalents and Short-Term Investments | 16.74M | 11.40M | 16.80M | 16.68M | 13.21M |
| Total Debt | 3.88M | 1.31M | 1.55M | 1.75M | 1.71M |
| Total Liabilities | 64.84M | 62.74M | 55.51M | 52.52M | 49.79M |
| Stockholders Equity | 68.04M | 71.90M | 75.67M | 73.47M | 71.55M |
Cash Flow | |||||
| Free Cash Flow | 9.52M | 5.51M | 4.02M | 6.39M | 5.45M |
| Operating Cash Flow | 12.00M | 9.70M | 8.76M | 9.45M | 9.12M |
| Investing Cash Flow | -3.08M | -11.00M | -7.29M | -5.06M | -4.67M |
| Financing Cash Flow | -3.54M | -4.06M | -1.34M | -915.00K | -1.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | £107.19M | 6,693.30 | 0.80% | 0.80% | 4.66% | 88.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | £48.70M | -50.07 | -3.09% | 2.00% | 5.73% | -5.65% | |
54 Neutral | £8.77M | -0.33 | -1799.47% | ― | 2.20% | 5.52% | |
43 Neutral | £840.37K | -0.20 | -719.81% | ― | 51.87% | 62.47% | |
43 Neutral | £2.18M | -0.28 | -586.74% | ― | 2.82% | 70.83% |