| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Jun 2021 | Jun 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 84.41M | 79.47M | 71.72M | 63.21M | 58.78M | 56.96M |
| Gross Profit | 52.76M | 52.00M | 43.58M | 32.39M | 29.06M | 32.83M |
| EBITDA | 6.90M | 5.78M | 8.92M | 6.50M | 6.87M | 7.36M |
| Net Income | -787.00K | -2.05M | 1.58M | 1.35M | -1.48M | 1.12M |
Balance Sheet | ||||||
| Total Assets | 131.66M | 134.64M | 131.18M | 126.14M | 121.34M | 123.30M |
| Cash, Cash Equivalents and Short-Term Investments | 11.16M | 11.40M | 16.80M | 16.68M | 13.21M | 9.72M |
| Total Debt | 2.12M | 1.31M | 1.55M | 1.75M | 1.71M | 18.94M |
| Total Liabilities | 59.69M | 62.74M | 55.51M | 52.52M | 49.79M | 66.12M |
| Stockholders Equity | 71.97M | 71.90M | 75.67M | 73.47M | 71.55M | 57.19M |
Cash Flow | ||||||
| Free Cash Flow | 9.13M | 5.51M | 4.02M | 6.39M | 5.45M | 4.46M |
| Operating Cash Flow | 10.36M | 9.70M | 8.76M | 9.45M | 9.12M | 6.85M |
| Investing Cash Flow | -4.81M | -11.00M | -7.29M | -5.06M | -4.67M | -3.39M |
| Financing Cash Flow | -3.36M | -4.06M | -1.34M | -915.00K | -1.28M | -3.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | £89.29M | 221.31 | 0.78% | 0.80% | 1.07% | 11.25% | |
63 Neutral | £65.51M | 23.49 | -1.09% | 2.00% | 9.69% | -319.35% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | £80.44M | -39.58 | 0.16% | ― | 5.35% | -97.78% | |
54 Neutral | £10.10M | -0.33 | -1799.47% | ― | 2.20% | 5.52% | |
43 Neutral | £1.53M | -0.20 | -719.81% | ― | 51.87% | 62.47% | |
41 Neutral | £1.48M | -0.28 | -586.74% | ― | 5.29% | 72.50% |