| Breakdown | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 81.89M | 81.02M | 82.02M | 68.72M | 50.24M |
| Gross Profit | 41.46M | 46.01M | 44.35M | 37.24M | 30.54M |
| EBITDA | 10.00M | 9.04M | 14.96M | 9.55M | 10.57M |
| Net Income | 520.00K | 488.00K | 6.81M | 1.50M | 2.36M |
Balance Sheet | |||||
| Total Assets | 97.97M | 102.81M | 100.90M | 105.59M | 93.52M |
| Cash, Cash Equivalents and Short-Term Investments | 23.39M | 19.77M | 15.31M | 17.19M | 25.39M |
| Total Debt | 2.64M | 1.86M | 2.09M | 2.77M | 2.06M |
| Total Liabilities | 32.96M | 34.64M | 33.13M | 45.14M | 36.86M |
| Stockholders Equity | 65.01M | 68.17M | 67.77M | 60.45M | 56.66M |
Cash Flow | |||||
| Free Cash Flow | 9.84M | 6.55M | 7.73M | 7.06M | 8.96M |
| Operating Cash Flow | 10.51M | 8.50M | 9.56M | 8.19M | 9.36M |
| Investing Cash Flow | -1.78M | -2.02M | -7.49M | -14.54M | -595.00K |
| Financing Cash Flow | -5.14M | -2.10M | -1.99M | -2.03M | -1.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £80.33M | 54.18 | 2.93% | ― | -3.95% | 16.87% | |
68 Neutral | £125.75M | -33.80 | -0.19% | ― | 31.86% | -115.22% | |
64 Neutral | £89.29M | 29.45 | 0.78% | 0.80% | 1.07% | 11.25% | |
63 Neutral | £68.99M | 23.49 | -1.09% | 2.00% | 9.69% | -319.35% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | £80.44M | -39.58 | 0.16% | ― | 5.35% | -97.78% | |
57 Neutral | £15.39M | -1.93 | -29.25% | ― | 10.00% | 34.02% |