Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 79.47M | £ 71.72M | £ 63.21M | £ 58.78M | £ 56.96M |
Gross Profit | £ 52.00M | £ 43.58M | £ 32.39M | £ 29.06M | £ 32.83M |
Operating Income | £ -2.31M | £ 2.25M | £ 1.25M | £ 2.27M | £ 3.07M |
EBITDA | £ 5.78M | £ 8.92M | £ 6.50M | £ 6.87M | £ 7.36M |
Net Income | £ -2.05M | £ 1.58M | £ 1.35M | £ -1.48M | £ 1.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 11.40M | £ 16.80M | £ 16.68M | £ 13.21M | £ 9.72M |
Total Assets | £ 134.64M | £ 131.18M | £ 126.14M | £ 121.34M | £ 123.30M |
Total Debt | £ 1.31M | £ 1.55M | £ 1.75M | £ 1.71M | £ 18.94M |
Net Debt | £ -10.09M | £ -15.25M | £ -14.94M | £ -11.50M | £ 9.22M |
Total Liabilities | £ 62.74M | £ 55.51M | £ 52.52M | £ 49.79M | £ 66.12M |
Stockholders' Equity | £ 71.90M | £ 75.67M | £ 73.47M | £ 71.55M | £ 57.19M |
Cash Flow | |||||
Free Cash Flow | £ 5.51M | £ 4.02M | £ 6.39M | £ 5.45M | £ 4.46M |
Operating Cash Flow | £ 9.70M | £ 8.76M | £ 9.45M | £ 9.12M | £ 6.85M |
Investing Cash Flow | £ -11.00M | £ -7.29M | £ -5.06M | £ -4.67M | £ -3.39M |
Financing Cash Flow | £ -4.06M | £ -1.34M | £ -915.00K | £ -1.28M | £ -3.81M |