| Breakdown | TTM | Dec 2025 | Jun 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.58M | 0.00 | 3.61M | 10.98M | 22.31M | 16.38M |
| Gross Profit | -392.00K | -215.00K | -194.00K | 2.05M | 4.79M | 5.13M |
| EBITDA | -2.10M | -360.00K | -1.53M | 30.00K | 1.74M | 2.16M |
| Net Income | -2.24M | -1.63M | -1.79M | -159.00K | 1.52M | 2.00M |
Balance Sheet | ||||||
| Total Assets | 8.41M | 7.53M | 8.80M | 13.34M | 11.43M | 11.67M |
| Cash, Cash Equivalents and Short-Term Investments | 5.06M | 5.76M | 5.47M | 7.75M | 7.61M | 6.39M |
| Total Debt | 0.00 | 0.00 | 0.00 | 26.00K | 53.00K | 0.00 |
| Total Liabilities | 2.78M | 2.15M | 1.83M | 4.64M | 2.58M | 4.55M |
| Stockholders Equity | 5.63M | 5.38M | 6.97M | 8.70M | 8.85M | 7.11M |
Cash Flow | ||||||
| Free Cash Flow | -1.19M | -1.62M | -2.26M | 157.00K | 1.27M | 2.77M |
| Operating Cash Flow | -1.16M | -1.62M | -2.16M | 724.00K | 1.61M | 3.01M |
| Investing Cash Flow | -103.00K | 1.91M | -93.00K | -531.00K | -338.00K | -299.00K |
| Financing Cash Flow | -13.50K | 0.00 | -23.00K | -52.00K | -47.00K | 3.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | £104.18M | 55.78 | 3.01% | ― | -1.43% | 28.57% | |
56 Neutral | £9.31M | 3.60 | 0.08% | ― | 87.72% | ― | |
52 Neutral | £19.55M | -18.39 | -69.35% | ― | 31.78% | 10.27% | |
48 Neutral | £48.47M | 0.83 | 32.72% | ― | ― | ― | |
44 Neutral | £4.37M | -2.39 | -34.26% | ― | ― | ― | |
43 Neutral | £4.20M | 77.73 | -16.78% | ― | -4.98% | -114.29% |